Serabi Gold plc press release
Unaudited interim results for the three-and six-month periods ended 30 June 2024
TSX - Toronto Stock Exchange · Gold · Copper · Lead · Silver · Zinc · United Kingdom
Serabi (AIM:SRB, TSX:SBI, OTCQX:SRBIF), the Brazilian focused gold mining and development company, is pleased to release its unaudited interim results for the three and six-month periods ended 30 June 2024.
A copy of the full interim statements together with commentary can be accessed on the Company’s website using the following link: https://bit.ly/3X0HLgx
_“This has been another period of good financial performance, _” said Clive Line, Serabi’s CFO . “ EBITDA of $8.3 million for the latest quarter is up 76 per cent on the first quarter of 2024 and has resulted in a year-to-date EBITDA of 13.0 million, which in turn is a 96 per cent improvement compared with the first six months of 2023. The cash position of $12 million remained steady, reflecting the continued investment in development and ramp up of Coringa, the on-going mine development at Palito and the investment we have made in the crushing and ore sorting plant at the Coringa mine.
“The Company has previously reported its continuing development of Coringa with mining now on levels 320m, 290m and 260m, whilst development continues on levels 260m, 225m and 190m. The main ramp has almost reached the next planned 155m level which will be opened in September. The ramp will continue to be deepened, but with three and soon to be four development levels ahead of production, the mine is in a very healthy position for the planned future production expansion.
“Mine development costs of $3.0 million represent an additional $1.6 million cost compared to the first six months of 2023, adding approximately $163 per ounce to the AISC for the six-month period but this up-front investment is necessary to deliver the longer-term production growth and in turn, reduce the long-term AISC. In addition, the Company has spent a further $4.0 million on capital equipment in the first six months of the year which includes $1.3 million on the crushing plant and ore sorter. Mining rates continue to increase and the 115,860 tonnes of ore mined in the first six months of the year was a 40% increase compared with the same period of 2023 .”
Financial Highlights (all currency amounts are expressed in US Dollars unless otherwise stated)
Gold production for the first half of 2024 of 18,010 ounces, (2023: 16,524 ounces). Cash held on 30 June 2024 of $12.0 million (31 December 2023: $11.6 million including US$0.6 million relating to the exploration alliance with Vale). EBITDA for the six-month period of $13.0 million (2023: $6.6 million). Post-tax profit for the six-month period of $9.2 million (2023: $5.0 million), Profit per share of 12.18 cents compared with a profit per share of 6.58 cents for the same six month period of 2023. Net cash inflow from operations for the six-month period (after mine development expenditure of US$3.0 million) of US$6.6 million (2023: US$5.8 million inflow, after mine development expenditure of US$1.3 million)). Average gold price of US$2,209 per ounce received on gold sales during the six month period (2023: US$1,940). Cash Cost for the six-month period to 30 June 2024 of US$1,401 per ounce (six months 2023: US$1,258 per ounce). All-In Sustaining Cost for the six-month period to 30 June 2024 of US$1,782 per ounce (six months 2023: US$1,519 per ounce).
Overview of the financial results
In the first half of 2024, the Group has reported revenue and operating costs related to the sale of 18,535 ounces in the period (18,010 ounces produced). This compares to sales reported of only 15,356 ounces in the first half of 2023. Reported revenues and costs reflect the ounces sold in each period and as a result total costs for the six-month period are significantly higher than for the corresponding period of 2023.
During the month of January 2024, the Group also completed and drew down a new US$5 million loan with Itaú Bank in Brazil. This new arrangement has an interest coupon of 8.47 per cent and is repayable as a bullet payment on 6 January 2025. This replaced a similar loan arranged with Santander Bank in Brazil that was repaid during the month of February 2024.
The ore sorter for Coringa has now been delivered to site and the ground works required for installing the crushing plant and the related infrastructure for the ore sorter are progressing well with the intention that the plant can be operational during the fourth quarter of this year, processing some of the lower grade material that has been stockpiled at Coringa and boosting gold production in that last three-month period.
Key Financial Information
| SUMMARY FINANCIAL STATISTICS FOR THE THREE-AND SIX MONTHS ENDING 30 JUNE 2024 | | | | | | | | | 6 months to 30 June 2024 US$ (unaudited) | 6 months to 30 June 2023 US$ (unaudited) | 3 months to 30 June 2024 US$ (unaudited) | 3 months to 30 June 2023 US$ (unaudited) | | | | Revenue | 42,664,607 | 30,523,582 | 22,418,207 | 17,086,213 | | | | Cost of sales | (25,680,069) | (21,064,434) | (12,123,470) | (11,297,431) | | | | Gross operating profit | 16,984,538 | 9,459,148 | 10,294,737 | 5,788,782 | | | | Administration and share based payments | (4,009,000) | (2,838,267) | (2,024,010) | (1,483,692) | | | | EBITDA | 12,975,538 | 6,620,881 | 8,270,727 | 4,305,090 | | | | Depreciation and amortisation charges | (2,240,806) | (2,025,037) | (1,194,245) | (1,190,523) | | | | Operating profit before finance and tax | 10,734,732 | 4,595,844 | 7,076,482 | 3,114,567 | | | | | | | | | | | | Profit after tax | 9,221,834 | 4,979,891 | 5,584,271 | 3,512,412 | | | | Earnings per ordinary share (basic) | 12.18c | 6.58c | 7.37c | 4.64c | | | | | | | | | | | | Average gold price received (US$/oz) | US$2,209 | US$1,940 | US$2,339 | US$1,980 | | |
| | | | As at 30 June 2024 US$ (unaudited) | As at 31 December 2023 US$ (audited) | | Cash and cash equivalents | | | 12,041,017 | 11,552,031 | | Net funds (after finance debt obligations) | | | 6,097,781 | 5,148,947 | | Net assets | | | 93,950,061 | 92,792,049 | | | | | | |
| Cash Cost and All-In Sustaining Cost (“AISC”) | | | | | | | | 6 months to 30 June 2024 | 6 months to 30 June 2023 | 12 months to 31 December 2023 | | Gold production for cash cost and AISC purposes | | 18,010 ozs | 16,524 ozs | 33,152 ozs | | | | | | | | Total Cash Cost of production (per ounce) | | US$1,401 | US$1,258 | US$1,300 | | Total AISC of production (per ounce) | | US$1,782 | US$1,519 | US$1,635 |
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the European Union (Withdrawal) Act 2018.
The person who arranged for the release of this announcement on behalf of the Company was Clive Line, Director.
Enquiries
SERABI GOLD plc Michael Hodgson t + 44 (0)20 7246 6830 Chief Executive m +44 (0)7799 473621
Clive Line t + 44 (0)20 7246 6830 Finance Director m +44 (0)7710 151692
Andrew Khov m +1 647 885 4874 Vice President, Investor Relations & Business Development e contact@serabigold.com
www.serabigold.com
BEAUMONT CORNISH Limited Nominated Adviser & Financial Adviser Roland Cornish / Michael Cornish t +44 (0)20 7628 3396
PEEL HUNT LLP Joint UK Broker Ross Allister t +44 (0)20 7418 9000
TAMESIS PARTNERS LLP Joint UK Broker Charlie Bendon/ Richard Greenfield t +44 (0)20 3882 2868
CAMARCO Financial PR - Europe Gordon Poole / Emily Hall t +44 (0)20 3757 4980
HARBOR ACCESS Financial PR – North America Jonathan Patterson / Lisa Micali t +1 475 477 9404
Copies of this announcement are available from the Company's website at www.serabigold.com .
Forward-looking statements Certain statements in this announcement are, or may be deemed to be, forward looking statements. Forward looking statements are identified by their use of terms and phrases such as ‘‘believe’’, ‘‘could’’, “should” ‘‘envisage’’, ‘‘estimate’’, ‘‘intend’’, ‘‘may’’, ‘‘plan’’, ‘‘will’’ or the negative of those, variations or comparable expressions, including references to assumptions. These forward-looking statements are not based on historical facts but rather on the Directors’ current expectations and assumptions regarding the Company’s future growth, results of operations, performance, future capital and other expenditures (including the amount, nature and sources of funding thereof), competitive advantages, business prospects and opportunities. Such forward looking statements reflect the Directors’ current beliefs and assumptions and are based on information currently available to the Directors. A number of factors could cause actual results to differ materially from the results discussed in the forward-looking statements including risks associated with vulnerability to general economic and business conditions, competition, environmental and other regulatory changes, actions by governmental authorities, the availability of capital markets, reliance on key personnel, uninsured and underinsured losses and other factors, many of which are beyond the control of the Company. Although any forward-looking statements contained in this announcement are based upon what the Directors believe to be reasonable assumptions, the Company cannot assure investors that actual results will be consistent with such forward looking statements.
Qualified Persons Statement The scientific and technical information contained within this announcement has been reviewed and approved by Michael Hodgson, a Director of the Company. Mr Hodgson is an Economic Geologist by training with over 35 years' experience in the mining industry. He holds a BSc (Hons) Geology, University of London, a MSc Mining Geology, University of Leicester and is a Fellow of the Institute of Materials, Minerals and Mining and a Chartered Engineer of the Engineering Council of UK, recognizing him as both a Qualified Person for the purposes of Canadian National Instrument 43-101 and by the AIM Guidance Note on Mining and Oil & Gas Companies dated June 2009.
Notice Beaumont Cornish Limited, which is authorised and regulated in the United Kingdom by the Financial Conduct Authority, is acting as nominated adviser to the Company in relation to the matters referred herein. Beaumont Cornish Limited is acting exclusively for the Company and for no one else in relation to the matters described in this announcement and is not advising any other person and accordingly will not be responsible to anyone other than the Company for providing the protections afforded to clients of Beaumont Cornish Limited, or for providing advice in relation to the contents of this announcement or any matter referred to in it.
Neither the Toronto Stock Exchange, nor any other securities regulatory authority, has approved or disapproved of the contents of this news release.
See www.serabigold.com for more information and follow us on twitter @Serabi_Gold
The following information, comprising, the Income Statement, the Group Balance Sheet, Group Statement of Changes in Shareholders’ Equity, and Group Cash Flow, is extracted from the unaudited interim financial statements for the three and six months to 30 June 2024.
Statement of Comprehensive Income For the three and six-month periods ended 30 June 2024.
| | | For the six months ended 30 June | For the three months ended 30 June | | | | | | 2024 | 2023 | 2024 | 2023 | | (expressed in US$) | Notes | (unaudited) | (unaudited) | (unaudited) | (unaudited) | | CONTINUING OPERATIONS | | | | | | | Revenue | | 42,664,607 | 30,523,582 | 22,418,207 | 17,086,213 | | Cost of sales | | (25,680,069) | (20,694,434) | (12,123,470) | (11,297,431) | | Stock impairment provision | | – | (370,000) | – | – | | Depreciation and amortisation charges | | (2,240,806) | (2,025,037) | (1,194,245) | (1,190,523) | | Total cost of sales | | (27,920,875) | (23,089,471) | (13,317,715) | (12,487,954) | | Gross profit | | 14,743,732 | 7,434,111 | 9,100,492 | 4,598,259 | | Administration expenses | | (3,805,431) | (2,899,894) | (1,862,691) | (1,449,726) | | Share-based payments | | (118,892) | (85,866) | (65,009) | (37,799) | | Gain on asset disposals | | (84,677) | 147,493 | (96,310) | 3,833 | | Operating profit | | 10,734,732 | 4,595,844 | 7,076,482 | 3,114,567 | | Other income – exploration receipts | 2 | 351,186 | 1,050,535 | 11,332 | 1,050,535 | | Other expenses – exploration expenses | 2 | (317,746) | (1,019,911) | (5,228) | (1,019,911) | | Foreign exchange (loss)/gain | | (820,356) | 100,066 | (785,790) | 17,455 | | Finance expense | 3 | (310,303) | (434,748) | (135,698) | (273,578) | | Finance income | 3 | 236,465 | 819,669 | 94,910 | 776,850 | | Profit before taxation | | 9,873,978 | 5,111,455 | 6,256,008 | 3,665,918 | | Income tax expense | 4 | (652,144) | (131,564) | (671,737) | (153,506) | | Profit after taxation | | 9,221,834 | 4,979,891 | 5,584,271 | 3,512,412 | | | | | | | | | Other comprehensive income (net of tax) | | | | | | | | | | | | | | Exchange differences on translating foreign operations | | (8,182,714) | 4,703,151 | (6,401,786) | 3,708,904 | | Total comprehensive profit / (loss) for the period (1) | | 1,039,120 | 9,683,042 | (817,515) | 7,221,316 | | | | | | | | | Profit per ordinary share (basic) | 5 | 12.18c | 6.58c | 7.37c | 4.64c | | Profit per ordinary share (diluted) | 5 | 12.18c | 6.58c | 7.37c | 4.64c |
(1) The Group has no non-controlling interest and all profits are attributable to the equity holders of the Parent Company
Balance Sheet as at 30 June 2024
| (expressed in US$) | | | As at 30 June 2024 (unaudited) | As at 30 June 2023 (unaudited) | As at 31 December 2023 (audited) | | Non-current assets | | | | | | | Deferred exploration costs | | | 18,952,915 | 20,367,929 | 20,499,257 | | Property, plant and equipment | | | 52,438,422 | 51,678,058 | 53,340,903 | | Right of use assets | | | 4,887,175 | 5,537,628 | 5,316,330 | | Taxes receivable | | | 5,839,555 | 4,026,439 | 4,653,063 | | Deferred taxation | | | 1,688,554 | 1,792,206 | 1,791,983 | | Total non-current assets | | | 83,806,621 | 83,402,260 | 85,601,536 | | Current assets | | | | | | | Inventories | | | 13,041,361 | 9,881,514 | 12,797,951 | | Trade and other receivables | | | 3,402,714 | 2,533,055 | 2,858,072 | | Prepayments and accrued income | | | 2,758,307 | 1,375,685 | 2,320,256 | | Derivative financial assets | | | — | 649,209 | 115,840 | | Cash and cash equivalents | | | 12,041,017 | 13,285,448 | 11,552,031 | | Total current assets | | | 31,243,399 | 27,724,911 | 29,644,150 | | Current liabilities | | | | | | | Trade and other payables | | | 8,562,520 | 6,328,124 | 8,626,292 | | Interest bearing liabilities | | | 5,943,236 | 6,430,023 | 6,403,084 | | Derivative financial liabilities | | | — | 88,755 | — | | Accruals | | | 412,291 | 1,094,621 | 649,225 | | Total current liabilities | | | 14,918,047 | 13,941,523 | 15,678,601 | | Net current assets | | | 16,325,352 | 13,783,388 | 13,965,549 | | | | 100,131,973 | 97,185,648 | 99,567,085 | | | Non-current liabilities | | | | | | | Trade and other payables | | | 3,738,633 | 4,111,078 | 3,960,920 | | Provisions | | | 2,282,580 | 1,312,689 | 2,663,892 | | Interest bearing liabilities | | | 160,699 | 469,910 | 150,224 | | Total non-current liabilities | | | 6,181,912 | 5,893,677 | 6,775,036 | | Net assets | | | 93,950,061 | 91,291,971 | 92,792,049 | | Equity | | | | | | | Share capital | | | 11,213,618 | 11,213,618 | 11,213,618 | | Share premium reserve | | | 36,158,068 | 36,158,068 | 36,158,068 | | Option reserve | | | 294,465 | 243,002 | 175,573 | | Other reserves | | | 17,609,380 | 15,375,463 | 15,960,006 | | Translation reserve | | | (69,963,455) | (61,573,620) | (61,780,741) | | Retained surplus | | | 98,637,985 | 89,875,440 | 91,065,525 | | Equity shareholders’ funds | | | 93,950,061 | 91,291,971 | 92,792,049 |
Statements of Changes in Shareholders’ Equity For the six-month period ended 30 June 2024
| (expressed in US$) | | | | | | | | | (unaudited) | Share capital | Share premium | Share option reserve | Other reserves (1) | Translation reserve | Retained Earnings | Total equity | | Equity shareholders’ funds at 31 December 2022 | 11,213,618 | 36,158,068 | 1,324,558 | 14,459,255 | (66,276,771) | 84,644,335 | 81,523,063 | | Foreign currency adjustments | — | — | — | — | 4,703,151 | — | 4,703,151 | | Profit for the period | — | — | — | — | — | 4,979,891 | 4,979,891 | | Total comprehensive income for the period | — | — | — | — | 4,703,151 | 4,979,891 | 9,683,042 | | Transfer to taxation reserve | — | — | — | 916,208 | — | (916,208) | — | | Share incentives expired | — | — | (1,167,422) | — | — | 1,167,422 | — | | Share incentives expense | — | — | 85,866 | — | — | — | 85,866 | | Equity shareholders’ funds at 30 June 2023 | 11,213,618 | 36,158,068 | 243,002 | 15,375,463 | (61,573,620) | 89,875,440 | 91,291,971 | | Foreign currency adjustments | — | — | — | — | (207,121) | | (207,121) | | Profit for the period | — | — | — | — | | 1,595,721 | 1,595,721 | | Total comprehensive income for the period | — | — | — | — | (207,121) | 1,595,721 | 1,388,600 | | Transfer to taxation reserve | — | — | — | 584,543 | — | (584,543) | — | | Share based incentives lapsed in period | — | — | (178,907) | — | — | 178,907 | — | | Share based incentive expense | — | — | 111,478 | — | — | — | 111,478 | | Equity shareholders’ funds at 31 December 2023 | 11,213,618 | 36,158,068 | 175,573 | 15,960,006 | (61,780,741) | 91,065,525 | 92,792,049 | | Foreign currency adjustments | — | — | — | — | (8,182,714) | — | (8,182,714) | | Profit for the period | — | — | — | — | | 9,221,834 | 9,221,834 | | Total comprehensive income for the period | — | — | — | — | (8,182,714) | 9,221,834 | 1,039,120 | | Transfer to taxation reserve | — | — | — | 1,649,374 | — | (1,649,374) | — | | Share option expense | — | — | 118,892 | — | — | — | 118,892 | | Equity shareholders’ funds at 30 June 2024 | 11,213,618 | 36,158,068 | 294,465 | 17,609,380 | (69,963,455) | 98,637,985 | 93,950,061 |
(1) Other reserves comprise a merger reserve of US$361,461 and a taxation reserve of US$16,346,824 (31 December 2023: merger reserve of US$361,461 and a taxation reserve of US$15,598,545).
Condensed Consolidated Cash Flow Statement For the three and six-month periods ended 30 June 2024
| | For the six months ended 30 June | For the three months ended 30 June | | | | | | 2024 | 2023 | 2024 | 2023 | | | (expressed in US$) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | | | Operating activities | | | | | | | Post tax profit for period | 9,221,834 | 4,979,891 | 5,584,271 | 3,512,412 | | | Depreciation – plant, equipment and mining properties | 2,240,806 | 2,025,037 | 1,194,245 | 1,190,523 | | | Stock impairment provision | — | 370,000 | — | — | | | Net financial expense/(income) | 860,754 | (484,987) | 793,138 | (520,727) | | | Provision for taxation | 652,144 | 131,564 | 671,737 | 153,506 | | | Gain / (loss) on disposals | 84,677 | (147,493) | 96,310 | (3,833) | | | Share-based payments | 118,892 | 85,866 | 65,009 | 37,799 | | | Taxation paid | (441,698) | (395,890) | (426,344) | (109,153) | | | Interest paid | (29,508) | (385,814) | 362,760 | (359,404) | | | Foreign exchange (loss) / gain | (52,284) | (72,071) | (120,031) | 18,350 | | | Changes in working capital | | | | | | | | (Increase)/decrease in inventories | (1,267,362) | (781) | (12,077) | 348,963 | | | (Increase)decrease in receivables, prepayments and accrued income | (2,240,736) | 2,765,042 | (1,482,794) | 883,597 | | | Increase in payables, accruals and provisions | 404,803 | 247,961 | 925,657 | 934,445 | | Net cash inflow from operations | 9,552,322 | 9,118,325 | 7,651,881 | 6,086,478 | | | | | | | | | | Investing activities | | | | | | | Purchase of property, plant and equipment and assets in construction | (4,011,890) | (980,086) | (3,572,905) | (238,179) | | | Mine development expenditure | (2,936,169) | (1,339,090) | (1,346,542) | (966,690) | | | Geological exploration expenditure | (913,456) | (357,424) | (763,872) | (357,424) | | | Pre-operational project costs | (472,684) | — | (472,684) | 206,546 | | | Proceeds from sale of assets | 52,481 | 191,515 | 40,573 | 33,044 | | | Interest Received | 229,633 | 79,799 | 94,910 | 36,980 | | | Net cash outflow on investing activities | (8,052,085) | (2,405,286) | (6,020,520) | (1,285,723) | | | | | | | | | | Financing activities | | | | | | | Receipt of short-term loan | 5,000,000 | 5,000,000 | — | — | | | Repayment of short-term loan | (5,000,000) | (5,096,397) | — | (5,096,397) | | | Payment of finance lease liabilities | (498,450) | (610,982) | (243,205) | (307,841) | | | Net cash (outflow)/inflow from financing activities | (498,450) | (707,379) | (243,205) | (5,404,238) | | | | | | | | | | Net increase/(decrease) in cash and cash equivalents | 1,001,787 | 6,005,660 | 1,388,156 | (603,483) | | | Cash and cash equivalents at beginning of period | 11,552,031 | 7,196,313 | 11,056,317 | 13,920,999 | | | Exchange difference on cash | (512,801) | 83,475 | (403,456) | (32,068) | | | Cash and cash equivalents at end of period | 12,041,017 | 13,285,448 | 12,041,017 | 13,285,448 | |