OreStocks

Phillips 66 press release

Marathon Petroleum Corp. Reports Third-Quarter 2025 Results

NYSE - New York Stock Exchange · Oil · Natural Gas Liquids · Natural Gas · Sulfur · Graphite · Bitumen · United States

PR Newswire

FINDLAY, Ohio, Nov. 4, 2025/PRNewswire/ --

Third-quarter net income attributable to MPC of $1.4 billion, or $4.51per diluted share, adjusted net income of $915 million, or $3.01per diluted share $3.2 billionof adjusted EBITDA, driven by strong Refining & Marketing execution; and continued Midstream growth $926 millionof capital returned, inclusive of $650 millionof share repurchases Announced 10% quarterly dividend increase MPLX's 12.5% quarterly distribution increase will result in $2.8 billionof expected annual distributions to MPC

Marathon Petroleum Corp. (NYSE: MPC) today reported net income attributable to MPC of $1.4 billion, or $4.51per diluted share, for the third quarter of 2025, compared with net income attributable to MPC of $622 million, or $1.87per diluted share, for the third quarter of 2024.

Adjusted net income was $915 million, or $3.01per diluted share, for the third quarter of 2025. Adjustments are shown in the accompanying release tables.

In the third quarter of 2025, the company recorded a $56 millioncharge resulting from the quarterly fair value remeasurement of outstanding performance-based stock compensation. This reduced diluted earnings per share and adjusted diluted earnings per share by $0.14

The third quarter of 2025 adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) was $3.2 billion, compared with $2.5 billionfor the third quarter of 2024. Adjustments are shown in the accompanying release tables.

"In the third quarter, Refining & Marketing delivered strong cash generation," said President and Chief Executive Officer Maryann Mannen. "In Midstream, we took actions to grow and optimize the portfolio, strengthening the durability of mid-single digit segment adjusted EBITDA growth. MPLX will provide $2.8 billionof annualized distributions to MPC that we expect to cover our dividends and standalone capital spending, and to be a source of capital allocation, a differentiator in the energy industry. Our integrated value chains and geographically diversified assets position us to lead in capital allocation."

Results from Operations

Adjusted EBITDA (unaudited)

| | | Three Months Ended

September 30, | | | Nine Months Ended

September 30, | | | | | | | | (In millions) | | 2025 | | | 2024 | | | 2025 | | | 2024 | | Refining & Marketing segment adjusted EBITDA | $ | 1,762 | | $ | 1,136 | | $ | 4,141 | | $ | 5,144 | | Midstream segment adjusted EBITDA | | 1,709 | | | 1,628 | | | 5,070 | | | 4,837 | | Renewable Diesel segment adjusted EBITDA | | (56) | | | (61) | | | (117) | | | (178) | | Subtotal | | 3,415 | | | 2,703 | | | 9,094 | | | 9,803 | | Corporate | | (238) | | | (224) | | | (691) | | | (675) | | Add: Depreciation and amortization | | 29 | | | 28 | | | 64 | | | 75 | | Adjusted EBITDA | $ | 3,206 | | $ | 2,507 | | $ | 8,467 | | $ | 9,203 |

Refining & Marketing (R&M)

Segment adjusted EBITDA was $1.8 billionin the third quarter of 2025, versus $1.1 billionfor the third quarter of 2024. R&M segment adjusted EBITDA was $6.37per barrel for the third quarter of 2025, versus $4.15per barrel for the third quarter of 2024. Segment adjusted EBITDA excludes refining planned turnaround costs, which totaled $400 millionin the third quarter of 2025 and $287 millionin the third quarter of 2024.

R&M margin was $17.60per barrel for the third quarter of 2025, versus $14.63per barrel for the third quarter of 2024. Crude capacity utilization was 95%, resulting in total throughput of 3.0 million barrels per day (bpd) for the third quarter of 2025. R&M margin results were driven by higher crack spreads compared to the third quarter of 2024.

Refining operating costs were $5.59per barrel for the third quarter of 2025, versus $5.23per barrel for the third quarter of 2024.

Midstream

Segment adjusted EBITDA was $1.7 billionin the third quarter of 2025, versus $1.6 billionfor the third quarter of 2024, reflecting year-over-year growth of 5%. The results were primarily driven by higher rates and throughputs plus contributions from recent acquisitions, partially offset by higher operating expenses.

Renewable Diesel

Segment adjusted EBITDA was $(56) millionin the third quarter of 2025, versus $(61) millionfor the third quarter of 2024. The results reflect increased utilization to 86%, offset by a weaker margin environment, compared to the prior year quarter.

Corporate and Items Not Allocated

Corporate expenses totaled $238 millionin the third quarter of 2025, compared with $224 millionin the third quarter of 2024. The results are largely driven by quarterly fair value remeasurement of outstanding performance-based stock compensation.

Financial Position, Liquidity, and Return of Capital

As of September 30, 2025, MPC had $2.7 billionof cash and cash equivalents, including $1.8 billionof cash at MPLX, and no borrowings outstanding under its $5 billionfive-year bank revolving credit facility.

On August 11, 2025, MPLX issued $4.5 billionaggregate principal amount of unsecured senior notes in an underwritten public offering.

In the third quarter, the company returned approximately $926 millionof capital to shareholders. As of September 30, 2025, the company had $5.4 billionavailable under its share repurchase authorizations.

Strategic Update

MPC's Refining & Marketing 2025 capital spending outlook includes continued high-return investments at its Los Angeles, Galveston Bay and Robinson refineries. In addition to these multi-year investments, the company is executing shorter-term projects that offer high returns through margin enhancement and cost reduction.

Los Angeles: An investment targeted at improving the refinery's competitiveness by integrating and modernizing utility systems to improve reliability and increase energy efficiency. It is also intended to address a regulation mandating emissions reductions for all Southern Californiarefineries. Capital spending in 2025 is expected to be $100 million, with an estimated return of approximately 20% and a completion targeted for year-end 2025. Robinson: A project that will increase the refinery's flexibility to maximize higher value jet fuel production to meet growing demand. Capital spending in 2025 is expected to be $150 million, with another $50 millionin 2026. The project's estimated return is 25% and completion is expected by year-end 2026. Galveston Bay: A project to upgrade high-sulfur distillate to higher-value ultra-low sulfur diesel with the addition of a 90 thousand bpd (mbpd) high-pressure distillate hydrotreater (DHT). Capital spending in 2025 is expected to be $200 million, with another $575 millionin 2026 and 2027. The project's estimated return is greater than 20% and completion of the DHT is expected by year-end 2027.

In the third quarter, the company completed the sale of its interest in an ethanol production joint venture to its partner for gross proceeds of $427 million.

MPC's Midstream segment is expanding its Permian to Gulf Coast integrated value chain, progressing long-haul pipeline growth projects to support expected increased producer activity, and investing in Permian and Marcellus processing capacity in response to producer demand. Updates include:

Newly Announced

Eiger Express Pipeline: In the third quarter, MPLX and its partners announced FID of the Eiger Express natural gas pipeline with the capacity to transport up to 2.5 billion cubic feet per day (Bcf/d) from the Permian basin to Katy, Texas, with connectivity to Agua Dulcevia the Traverse pipeline. The Eiger Express pipeline is expected in service in mid-2028.

Ongoing

Secretariat: A 200 million cubic feet per day (MMcf/d) processing plant increasing MPLX's gas processing capacity in the Permian basin to 1.4 Bcf/d; expected in service at the end of 2025. Harmon Creek III: Consists of a 300 MMcf/d processing plant and 40 mbpd de-ethanizer, which will increase MPLX's processing capacity in the Northeast to 8.1 Bcf/d and fractionation capacity to 800 mbpd; expected in service in the second half of 2026. Titan Complex (Northwind): The second sour gas treating plant is anticipated to be fully online in the second half of 2026, which will increase sour gas treating capacity in the Permian to over 400 MMcf/d from its acquired level of 150 MMcf/d. BANGL Pipeline: In July, MPLX acquired the remaining interest of BANGL, LLC. The BANGL pipeline is expanding from 250 mbpd to 300 mbpd and will enable liquids to reach MPLX's Gulf Coast fractionators. The expansion is expected in service in the second half of 2026. Blackcomb and Rio Bravo Pipelines: These pipelines (up to 2.5 Bcf/d and 4.5 Bcf/d, respectively) are designed to transport natural gas from the Permian to domestic and export markets along the Gulf Coast; expected in-service in the second half of 2026. Traverse Pipeline: A bi-directional 2.5 Bcf/d pipeline designed to transport natural gas along the Gulf Coast between Agua Dulceand the Katyarea. The pipeline enhances optionality for shippers to access multiple premium markets, and is expected in service in 2027. Gulf Coast Fractionators: Two 150 mbpd fractionation facilities near MPC's Galveston Bay refinery. The fractionation facilities are expected in service in 2028 and 2029. MPC is contracting with MPLX to purchase offtake from the fractionators, which MPC intends to market globally. LPG Export Terminal:Constructing a 400 mbpd LPG export terminal in an advantaged location for global market access, and an associated pipeline, which is anticipated in service in 2028; a strategic partnership with ONEOK.

Fourth-Quarter 2025 Outlook

| Refining & Marketing Segment: | | | | Refining operating costs per barrel(a) | $ | 5.80 | | Distribution costs (in millions) | $ | 1,575 | | Refining planned turnaround costs (in millions) | $ | 420 | | Depreciation and amortization (in millions) | $ | 400 | | | | | | Refinery throughputs (mbpd): | | | | Crude oil refined | | 2,675 | | Other charge and blendstocks | | 230 | | Total | | 2,905 | | | | | | Corporate (includes $20 million of D&A) | $ | 240 |

| | | | (a) | Excludes refining planned turnaround and depreciation and amortization expense. |

Conference Call

At 11:00 a.m. ETtoday, MPC will hold a conference call and webcast to discuss the reported results and provide an update on company operations. Interested parties may listen by visiting MPC's website at www.marathonpetroleum.com. A replay of the webcast will be available on the company's website for two weeks. Financial information, including the earnings release and other investor-related materials, will also be available online prior to the conference call and webcast at www.marathonpetroleum.com.

About Marathon Petroleum Corporation

Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream and midstream energy company headquartered in Findlay, Ohio. The company operates the nation's largest refining system. MPC's marketing system includes branded locations across the United States, including Marathon brand retail outlets. MPC also owns the general partner and majority limited partner interest in MPLX LP, a midstream company that owns and operates gathering, processing, and fractionation assets, as well as crude oil and light product transportation and logistics infrastructure. More information is available at www.marathonpetroleum.com.

Investor Relations Contacts: (419) 421-2071 Kristina Kazarian, Vice President Finance and Investor Relations Brian Worthington, Senior Director, Investor Relations Alyx Teschel, Director, Investor Relations

Media Contact: (419) 421-3577 Jamal Kheiry, Communications Manager

_References to Earnings References to earnings mean net income attributable to MPC from the statements of income. Unless otherwise indicated, references to earnings and earnings per share are MPC's share after excluding amounts attributable to noncontrolling interests._

_Market Data Certain relevant benchmark margin and market data, including pricing, regional and blended crack spreads and sweet and sour crude differentials, along with a hypothetical Refining and Marketing margin indicator based on such margin and market data and operational guidance provided for each quarter, is available on MPC's Investors website at www.marathonpetroleum.com/Investors/Investor-Market-Data. MPC intends to update this information each month no later than the close of business on the second business day following the end of each month unless otherwise noted and may also provide additional updates within each month. Interested parties may register to receive automatic email alerts when the information is updated by clicking on "Sign Up" at https://www.marathonpetroleum.com/Investors/and following the instructions provided._

_Forward-Looking Statements This press release contains forward-looking statements regarding MPC. These forward-looking statements may relate to, among other things, MPC's expectations, estimates and projections concerning its business and operations, financial priorities, strategic plans and initiatives, capital return plans, capital expenditure plans, operating cost reduction objectives, and environmental, social and governance ("ESG") plans and goals, including those related to greenhouse gas emissions and intensity reduction targets, freshwater withdrawal intensity reduction targets, inclusion and ESG reporting. Forward-looking and other statements regarding our ESG plans and goals are not an indication that these statements are material to investors or are required to be disclosed in our filings with the Securities Exchange Commission (SEC). In addition, historical, current, and forward-looking ESG-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. You can identify forward-looking statements by words such as "advance," "anticipate," "believe," "commitment," "continue," "could," "design," "drive," "endeavor," "estimate," "expect," "focus," "forecast," "goal," "guidance," "intend," "may," "objective," "opportunity," "outlook," "plan," "policy," "position," "potential," "predict," "priority," "progress," "project," "prospective," "pursue," "seek," "should," "strategy," "strive," "support," "target," "trends," "will," "would" or other similar expressions that convey the uncertainty of future events or outcomes. MPC cautions that these statements are based on management's current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of MPC, that could cause actual results and events to differ materially from the statements made herein. Factors that could cause MPC's actual results to differ materially from those implied in the forward-looking statements include but are not limited to: political or regulatory developments, including the federal government shutdown, changes in governmental policies relating to refined petroleum products, crude oil, natural gas, natural gas liquids ("NGLs"), or renewable diesel and other renewable fuels or taxation, including changes in tax regulations or guidance promulgated pursuant to the new legislation implemented in the One, Big, Beautiful Bill Act; volatility in and degradation of general economic, market, industry or business conditions, including as a result of pandemics, other infectious disease outbreaks, natural hazards, extreme weather events, regional conflicts such as hostilities in the Middle Eastand in Ukraine, tariffs, inflation or rising interest rates; the regional, national and worldwide demand for refined products and renewables and related margins; the regional, national or worldwide availability and pricing of crude oil, natural gas, renewable diesel and other renewable fuels, NGLs and other feedstocks and related pricing differentials; the adequacy of capital resources and liquidity and timing and amounts of free cash flow necessary to execute our business plans, affect future share repurchases and to maintain or grow our dividend; the success or timing of completion of ongoing or anticipated projects; changes to the expected construction costs and in service dates of planned and ongoing projects and investments, including pipeline projects and new processing units, and the ability to obtain regulatory and other approvals with respect thereto; the ability to obtain the necessary regulatory approvals and satisfy the other conditions necessary to consummate planned transactions within the expected timeframes if at all, including the recently announced Rockies divestiture; the ability to realize expected returns or other benefits on anticipated or ongoing projects or planned transactions, including the recently completed Northwind acquisition; the availability of desirable strategic alternatives to optimize portfolio assets and the ability to obtain regulatory and other approvals with respect thereto; the inability or failure of our joint venture partners to fund their share of operations and development activities; the financing and distribution decisions of joint ventures we do not control; our ability to successfully implement our sustainable energy strategy and principles and to achieve our ESG plans and goals within the expected timeframes if at all; changes in government incentives for emission-reduction products and technologies; the outcome of research and development efforts to create future technologies necessary to achieve our ESG plans and goals; our ability to scale projects and technologies on a commercially competitive basis; changes in regional and global economic growth rates and consumer preferences, including consumer support for emission-reduction products and technology; industrial incidents or other unscheduled shutdowns affecting our refineries, machinery, pipelines, processing, fractionation and treating facilities or equipment, means of transportation, or those of our suppliers or customers; the imposition of windfall profit taxes, maximum refining margin penalties, minimum inventory requirements or refinery maintenance and turnaround supply plans on companies operating within the energy industry in Californiaor other jurisdictions; the establishment or increase of tariffs on goods, including crude oil and other feedstocks imported into the United States, other trade protection measures or restrictions or retaliatory actions from foreign governments; the impact of adverse market conditions or other similar risks to those identified herein affecting MPLX; and the factors set forth under the heading "Risk Factors" and "Disclosures Regarding Forward-Looking Statements" in MPC's and MPLX's Annual Reports on Form 10-K for the year ended Dec. 31, 2024, and in other filings with the SEC. Any forward-looking statement speaks only as of the date of the applicable communication and we undertake no obligation to update any forward-looking statement except to the extent required by applicable law._

Copies of MPC's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC's website, MPC's website at https://www.marathonpetroleum.com/Investors/or by contacting MPC's Investor Relations office. Copies of MPLX's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC's website, MPLX's website at http://ir.mplx.comor by contacting MPLX's Investor Relations office.

| Consolidated Statements of Income (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended

September 30, | | | Nine Months Ended

September 30, | | | | | | | | (In millions, except per-share data) | | 2025 | | | 2024 | | | 2025 | | | 2024 | | Revenues and other income: | | | | | | | | | | | | | Sales and other operating revenues | $ | 34,809 | | $ | 35,107 | | $ | 100,125 | | $ | 105,727 | | Income from equity method investments | | 976 | | | 219 | | | 1,418 | | | 796 | | Net gain (loss) on disposal of assets | | (2) | | | (2) | | | 4 | | | 17 | | Other income | | 66 | | | 49 | | | 253 | | | 406 | | Total revenues and other income | | 35,849 | | | 35,373 | | | 101,800 | | | 106,946 | | Costs and expenses: | | | | | | | | | | | | | Cost of revenues (excludes items below) | | 31,200 | | | 32,144 | | | 90,585 | | | 95,682 | | Depreciation and amortization | | 841 | | | 846 | | | 2,423 | | | 2,511 | | Selling, general and administrative expenses | | 863 | | | 815 | | | 2,513 | | | 2,417 | | Other taxes | | 232 | | | 219 | | | 682 | | | 681 | | Total costs and expenses | | 33,136 | | | 34,024 | | | 96,203 | | | 101,291 | | Income from operations | | 2,713 | | | 1,349 | | | 5,597 | | | 5,655 | | Net interest and other financial costs | | 310 | | | 221 | | | 933 | | | 594 | | Income before income taxes | | 2,403 | | | 1,128 | | | 4,664 | | | 5,061 | | Provision for income taxes | | 460 | | | 113 | | | 765 | | | 779 | | Net income | | 1,943 | | | 1,015 | | | 3,899 | | | 4,282 | | Less net income attributable to: | | | | | | | | | | | | | Redeemable noncontrolling interest | | — | | | 6 | | | — | | | 21 | | Noncontrolling interests | | 573 | | | 387 | | | 1,387 | | | 1,187 | | Net income attributable to MPC | $ | 1,370 | | $ | 622 | | $ | 2,512 | | $ | 3,074 | | | | | | | | | | | | | | | Per share data | | | | | | | | | | | | | Basic: | | | | | | | | | | | | | Net income attributable to MPC per share | $ | 4.51 | | $ | 1.88 | | $ | 8.16 | | $ | 8.85 | | Weighted average shares outstanding (in millions) | | 303 | | | 331 | | | 307 | | | 347 | | | | | | | | | | | | | | | Diluted: | | | | | | | | | | | | | Net income attributable to MPC per share | $ | 4.51 | | $ | 1.87 | | $ | 8.15 | | $ | 8.83 | | Weighted average shares outstanding (in millions) | | 304 | | | 332 | | | 308 | | | 348 |

Earlier from Phillips 66