Northern Oil and Gas, Inc. press release

NOG Announces Second Quarter 2026 Results

2026-08-06

NYSE - New York Stock Exchange · Oil · Natural Gas · Natural Gas Liquids · United States · Production & Operations

HIGHLIGHTS

Total quarterly production of 145,659 Boe per day (47% oil), a 9% increase from the second quarter of 2025 Record natural gas production of 464,330 Mcf per day, a 35% increase from the second quarter of 2025 and a 3.5% increase from the first quarter of 2026 GAAP net income of $236.6 million, Adjusted EBITDA of $401.0 million, and Adjusted Net Income of $122.5 million, meaningfully improved over the first quarter of 2026. See “Non-GAAP Financial Measures” below Cash flow from operations of $321.6 million. Excluding changes in net working capital, cash flow from operations was $353.7 million Generated $159.0 million of Free Cash Flow, up 424% from the first quarter of 2026 and 26% from the second quarter of 2025. See “Non-GAAP Financial Measures” below Capital expenditures of $195.8 million, excluding non-budgeted acquisitions and other Closed Duvernay Light Oil Joint Development on June 1 for total consideration of $262.1 million Completed 30 ground game transactions adding over 2,300 net acres and an additional 6.2 net wells for $44.7 million, inclusive of associated development costs Repurchased 2.95 million shares of common stock at an average prices of $20.37, including commissions Increased authorized share repurchase program to ~$243.0 million

Northern Oil and Gas, Inc. (NYSE: NOG) (“NOG” or “Company”) today announced the Company’s second quarter results.

MANAGEMENT COMMENTS

“The strength of the NOG model shows most clearly when the macro backdrop is at its most volatile, and the flexibility of our diversified, non-operated business model is precisely what carried us through this quarter. Adjusted EBITDA was up 17% sequentially over the first quarter and we reiterated our full year production guidance despite less than ideal operating conditions. This directly demonstrates the resiliency of our platform. We strategically expanded our total addressable market by entering the Duvernay, a high quality, low break-even basin with significant growth potential, while also further enhancing our lower 48 footprint through our accretive and dynamic ground game program. Additionally, we opportunistically repurchased ~3 million shares of our stock at a highly attractive valuation, exactly the kind of disciplined capital allocation the NOG model is built to enable,” commented Nick O’Grady, Chief Executive Officer. “NOG remains as strong and as well positioned as ever with an asset base that is materially undervalued by the public market juxtaposed against one of the strongest private asset markets in decades. We believe our value proposition will be well illuminated over time, and we remain steadfast in executing a business plan built to ensure the market recognizes both the value inherent in what we own today and our ability to generate attractive risk-adjusted returns across the cycle.”

FINANCIAL RESULTS

Oil and natural gas sales for the second quarter were $670.8 million. Second quarter GAAP net income was $236.6 million or $2.19 per diluted share. Second quarter Adjusted Net Income was $122.5 million or $1.13 per adjusted diluted share. Adjusted EBITDA in the second quarter was $401.0 million, a 17% increase from the first quarter of 2026, driven primarily by a 13% improvement in realized commodity price per boe. See “Non-GAAP Financial Measures” below.

PRODUCTION

Second quarter 2026 production averaged 145,659 Boe per day _, _a 9% increase from the second quarter of 2025. Oil represented approximately 47% of total production in the second quarter at an average of 68,275 Bbls per day. As previously announced, oil volumes were impacted by approximately 7,000 Boe per day of well shut-ins and 3 deferred turn-in-lines in certain Permian assets in April, May and part of June. The wells that were shut in are back on line and the turn-in-lines are expected to TIL in the third quarter. During the quarter, NOG added 12.7 net wells to production, compared to 13.5 net wells, excluding major acquisitions, added to production in the second quarter of 2025. The Company anticipates an acceleration of TILs through the second half of 2026.

Well performance continues to be strong across all of NOG’s basins. Appalachian volumes set another production record as our joint development program in West Virginia culminated mid-quarter and our Utica joint development contributed a full quarter of production. Additionally, NOG’s Uinta Assets significantly outperformed internal estimates both on legacy production as well as on the 2026 development program.

PRICING

During the second quarter, NOG’s unhedged net realized oil price was $90.02 per Bbl. The Company’s average differential to WTI prices was ($3.03), a 43% improvement from the second quarter of 2025. NOG’s unhedged net realized gas price in the second quarter was $2.64 per Mcf, representing a 90% realization compared with Henry Hub pricing. Natural gas realizations were pressured throughout the majority of the quarter due to weak Waha pricing, offset by solid NGL realizations and improved differentials in other regions. Conditions began to improve in late June and appear to be returning to normalized levels.

HEDGING

In the second quarter, the Company recorded a non-cash unrealized mark-to-market gain on derivatives of approximately $156.5 million, driven by changes to the value of the Company’s derivatives portfolio. Realized hedge losses were $86.3 million as gains on the Company’s natural gas hedges were more than offset by losses on the Company’s crude oil hedges.

OPERATING COSTS

Lease operating costs were $127.1 million in the second quarter of 2026, or $9.59 per Boe, 4% lower on a per unit basis compared to the second quarter of 2025. Production taxes were $45.7 million in the second quarter of 2026, compared to $35.6 million in the second quarter of 2025 due to higher oil prices. Second quarter general and administrative (“G&A”) costs totaled $24.5 million or $1.85 per Boe, as compared to $1.28 per Boe in the second quarter of 2025. The increase primarily reflects $7.7 million, mainly for the transaction costs associated with the Company’s Duvernay acquisition, which closed in June. NOG’s adjusted cash G&A costs, which excludes non-cash share-based compensation and acquisition cost amounts of $4.4 million and $7.7 million, respectively, totaled $12.4 million or $0.94 per Boe in the second quarter, up $0.05 per Boe compared to the second quarter of 2025.

CAPITAL EXPENDITURES AND ACQUISITIONS

Capital expenditures for the second quarter were $195.8 million (excluding non-budgeted acquisitions and other). This was comprised of $151.0 million of total drilling and completion (“D&C”) capital on organic assets, and $44.7 million of Ground Game activity, inclusive of associated development costs. Normalized well costs on the Company’s AFE elections increased modestly, averaging approximately $761 per lateral foot in the second quarter, as compared to $749 in the first quarter of 2026. NOG’s Permian Basin spending was 37% of the capital expenditures for the second quarter followed by the Williston at 33%, Appalachian at 14%, the Uinta at 14% and the Duvernay at 2%.

LIQUIDITY AND CAPITAL RESOURCES

NOG had total liquidity of $1.0 billion as of June 30, 2026, consisting of $975.0 million of committed borrowing availability under its Revolving Credit Facility and $47.6 million of cash on hand.

SHAREHOLDER RETURNS

In May 2026, the Company’s board of directors declared a cash dividend on the Company’s common stock in the amount of $0.45 per share. The dividend was paid on July 31, 2026, to stockholders of record as of the close of business on June 29, 2026.

In August 2026, the Company’s board of directors declared a cash dividend on the Company’s common stock in the amount of $0.45 per share. The dividend is payable on October 30, 2026, to stockholders of record as of the close of business on September 29, 2026.

During the second quarter, the Company repurchased 2.95 million shares of its common stock (approximately 3% of outstanding shares) at an average price of $20.37, including commissions, ~81% of which were purchased before the dividend record date.

On July 10, 2026, NOG’s Board of Directors authorized a $150.0 million increase to the Company’s common stock repurchase program, which provides a current total repurchase capacity of approximately $243.0 million.

2026 ANNUAL GUIDANCE

NOG has made minor changes to its previous guidance reflected in the table below.

| | Previous Guidance

(May 26, 2026) | | Revised FY 2026

Guidance | | Annual Production (2-stream, Boe per day) | 143,000 - 148,000 | | 143,000 - 148,000 | | Annual Oil Production (Bbls per day) | 71,500 - 73,500 | | 71,500 - 73,500 | | Total Budgeted Capital Expenditures ($ in millions) | $850 - $900 | | $850 - $900 | | Net Total Wells Turned-in-Line | 74.0 - 76.0 | | 74.0 - 76.0 |

| Operating Expenses and Differentials | | | | | LOE/Production Expenses (per Boe) | $9.70 - $9.90 | | $9.70 - $9.80 | | Production Taxes (as a percentage of Oil & Gas Sales) | 7.5% - 8.0% | | 7.5% - 8.0% | | Oil Differential to NYMEX WTI (per Bbl) | ($5.25 - $5.60) | | ($5.00 - $5.40) | | Gas Realization as a Percentage of NYMEX Henry Hub (per Mcf) | 70.0% - 72.5% | | 70.0% - 75.0% | | DD&A Rate (per Boe) | $15.00 - $15.50 | | $15.00 - $15.50 |

| General and Administrative Expense (per Boe): | | | | | Non-Cash | $0.25 - $0.30 | | $0.25 - $0.30 | | Cash (excluding transaction costs on non-budgeted acquisitions) | $0.83 - $0.86 | | $0.83 - $0.86 |

SECOND QUARTER 2026 RESULTS

The following tables set forth selected operating and financial data for the periods indicated.

| | Three Months Ended June 30, | | | | | | | | | | | | | 2026 | | | | 2025 | | | % Change | | | Net Production: | | | | | | | | | | | | Oil (MBbl) | | 6,213 | | | | 7,002 | | | (11 | )% | | Natural Gas (MMcf) | | 42,254 | | | | 31,204 | | | 35 | % | | Total (MBoe) | | 13,255 | | | | 12,203 | | | 9 | % | | | | | | | | | | | | | | Average Daily Production: | | | | | | | | | | | | Oil (Bbl) | | 68,275 | | | | 76,944 | | | (11 | )% | | Natural Gas (Mcf) | | 464,330 | | | | 342,900 | | | 35 | % | | Total (Boe) | | 145,659 | | | | 134,094 | | | 9 | % | | | | | | | | | | | | | | Average Sales Prices: | | | | | | | | | | | | Oil (per Bbl) | $ | 90.02 | | | $ | 58.37 | | | 54 | % | | Effect of Gain (Loss) on Settled Oil Derivatives on Average Price (per Bbl) | | (20.65 | ) | | | 6.21 | | | (433 | )% | | Oil Net of Settled Oil Derivatives (per Bbl) | | 69.37 | | | | 64.58 | | | 7 | % | | | | | | | | | | | | | | Natural Gas and NGLs (per Mcf) (1) | | 2.64 | | | | 2.89 | | | (9 | )% | | Effect of Gain on Settled Natural Gas Derivatives on Average Price (per Mcf) | | 0.99 | | | | 0.56 | | | 77 | % | | Natural Gas and NGLs Net of Settled Natural Gas and NGL Derivatives (per Mcf) (1) | | 3.63 | | | | 3.45 | | | 5 | % | | | | | | | | | | | | | | Realized Price on a Boe Basis Excluding Settled Commodity Derivatives (1) | | 50.61 | | | | 40.87 | | | 24 | % | | Effect of Gain (Loss) on Settled Commodity Derivatives on Average Price (per Boe) | | (6.51 | ) | | | 4.99 | | | (230 | )% | | Realized Price on a Boe Basis Including Settled Commodity Derivatives (1) | | 44.10 | | | | 45.86 | | | (4 | )% | | | | | | | | | | | | | | Costs and Expenses (per Boe): | | | | | | | | | | | | Production Expenses | $ | 9.59 | | | $ | 9.95 | | | (4 | )% | | Production Taxes | | 3.45 | | | | 2.92 | | | 18 | % | | General and Administrative Expenses | | 1.85 | | | | 1.28 | | | 45 | % | | Depletion, Depreciation, Amortization and Accretion | | 14.55 | | | | 16.86 | | | (14 | )% | | | | | | | | | | | | | | Net Producing Wells at Period End | | 1,369.7 | | | | 1,151.7 | | | 19 | % |

| | | | (1) | The three months ended June 30, 2025 excludes the impact of a legal settlement (See Note 2 to our financial statements included in our Form 10-Q filed with the SEC for the quarter ended June 30, 2026). |

HEDGING UPDATE

NOG hedges portions of its expected production volumes to increase the predictability of its cash flow and to help maintain a strong financial position. The following table summarizes NOG’s open crude oil commodity derivative contracts scheduled to settle after June 30, 2026.

| | | Crude Oil Commodity Derivative Swaps (1) | | Crude Oil Commodity Derivative Collars | | | | | | | | | | | | | | | | | | Contract Period | | Volume (Bbls/Day) | | Weighted Average Price

($/Bbl) | | Collar Sub-Floor Volume (Bbls/Day) | | Collar Floor Volume (Bbls/Day) | | Collar Ceiling Volume (Bbls/Day) | | Weighted Average Sub-Floor Price

($/Bbl) | | Weighted Average Floor Price

($/Bbl) | | Weighted Average Ceiling Price

($/Bbl) | | | | | | 2026 (1) | | | | | | | | | | | | | | | | | | | | | | Q3 | | 18,245 | | $ | 67.55 | | 2,250 | | 19,187 | | 26,680 | | $ | 47.22 | | $ | 62.34 | | $ | 71.44 | | Q4 | | 17,245 | | | 68.08 | | 2,250 | | 19,187 | | 26,680 | | | 47.22 | | | 62.34 | | | 71.44 | | 2027 (1) | | | | | | | | | | | | | | | | | | | | | | Q1 | | 7,750 | | $ | 69.47 | | 2,500 | | 6,750 | | 6,750 | | $ | 45.00 | | $ | 61.14 | | $ | 73.76 | | Q2 | | 7,750 | | | 69.47 | | 2,500 | | 6,750 | | 6,750 | | | 45.00 | | | 61.14 | | | 73.76 | | Q3 | | 5,500 | | | 70.50 | | 421 | | 3,842 | | 3,842 | | | 45.00 | | | 63.04 | | | 75.31 | | Q4 | | 5,500 | | | 70.50 | | — | | 3,000 | | 3,000 | | | — | | | 64.03 | | | 76.37 | | 2028 (1) | | | | | | | | | | | | | | | | | | | | | | Q1 | | 500 | | $ | 70.04 | | — | | — | | — | | $ | — | | $ | — | | $ | — | | Q2 | | 500 | | | 70.04 | | — | | — | | — | | | — | | | — | | | — | | Q3 | | 500 | | | 70.04 | | — | | — | | — | | | — | | | — | | | — | | Q4 | | 500 | | | 70.04 | | — | | — | | — | | | — | | | — | | | — | | 2029 (1) | | | | | | | | | | | | | | | | | | | | | | Q1 | | 500 | | $ | 70.04 | | — | | — | | — | | $ | — | | $ | — | | $ | — | | Q2 | | 500 | | | 70.04 | | — | | — | | — | | | — | | | — | | | — | | Q3 | | 500 | | | 70.04 | | — | | — | | — | | | — | | | — | | | — | | Q4 | | 500 | | | 70.04 | | — | | — | | — | | | — | | | — | | | — |

| _ | | | (1) | Includes derivative contracts entered into as of July 22, 2026. This table does not include volumes subject to swaptions and call options, which are crude oil derivative contracts NOG has entered into which may increase swapped volumes at the option of NOG’s counterparties. This table also does not include basis swaps. |

The following table summarizes NOG’s open natural gas commodity derivative contracts scheduled to settle after June 30, 2026.

| | | Natural Gas Commodity Derivative Swaps (1) | | Natural Gas Commodity Derivative Collars | | | | | | | | | | | | | Contract Period | | Volume (MMBTU/Day) | | Weighted Average Price ($/MMBTU) | | Collar Floor Volume (MMBTU/Day) | | Collar Ceiling Volume (MMBTU/Day) | | Weighted Average Floor Price

($/MMBTU) | | Weighted Average Ceiling Price

($/MMBTU) | | | | | 2026 (1) | | | | | | | | | | | | | | | | | Q3 | | 115,054 | | $ | 4.03 | | 150,486 | | 150,486 | | $ | 3.45 | | $ | 4.89 | | Q4 | | 135,054 | | | 4.16 | | 150,105 | | 150,105 | | | 3.47 | | | 5.06 | | 2027 (1) | | | | | | | | | | | | | | | | | Q1 | | 89,056 | | $ | 4.01 | | 77,389 | | 77,389 | | $ | 3.46 | | $ | 4.79 | | Q2 | | 90,989 | | | 4.00 | | 65,714 | | 65,714 | | | 3.45 | | | 4.43 | | Q3 | | 90,000 | | | 4.00 | | 65,000 | | 65,000 | | | 3.45 | | | 4.43 | | Q4 | | 71,413 | | | 3.96 | | 46,467 | | 46,467 | | | 3.45 | | | 4.41 | | 2028 (1) | | | | | | | | | | | | | | | | | Q1 | | 28,077 | | $ | 3.83 | | 9,890 | | 9,890 | | $ | 3.50 | | $ | 4.17 | | Q2 | | 20,220 | | | 3.83 | | 10,110 | | 10,110 | | | 3.50 | | | 4.17 | | Q3 | | 20,000 | | | 3.83 | | 10,000 | | 10,000 | | | 3.50 | | | 4.17 | | Q4 | | 16,630 | | | 3.85 | | 10,000 | | 10,000 | | | 3.50 | | | 4.07 | | 2029 (1) | | | | | | | | | | | | | | | | | Q1 | | — | | $ | — | | 9,889 | | 9,889 | | $ | 3.50 | | $ | 3.88 | | Q2 | | — | | | — | | 10,110 | | 10,110 | | | 3.50 | | | 3.88 | | Q3 | | — | | | — | | 10,000 | | 10,000 | | | 3.50 | | | 3.88 | | Q4 | | — | | | — | | 6,630 | | 6,630 | | | 3.50 | | | 3.88 |

| _ | | | (1) | Includes derivative contracts entered into as of July 22, 2026. This table does not include volumes subject to swaptions and call options, which are crude oil derivative contracts NOG has entered into which may increase swapped volumes at the option of NOG’s counterparties. This table also does not include basis swaps. |

The following table summarizes NOG’s open NGL commodity derivative contracts scheduled to settle after June 30, 2026.

| Natural Gas Liquids Commodity Derivative Swaps (1) | | | | | | | | | Swaps | | | | | Contract Period | | Volume

(BBL/Day) | | Weighted Average Price

($/BBL) | | | 2026 (1) | | | | | | | Q3 | | 1,050 | | $ | 33.03 | | Q4 | | 875 | | | 33.32 | | 2027 (1) | | | | | | | Q1 | | 725 | | $ | 32.30 | | Q2 | | 650 | | | 30.73 | | Q3 | | 625 | | | 30.69 | | Q4 | | 575 | | | 30.87 |

| _ | | | (1) | Includes derivative contracts entered into as of July 22, 2026. |

The following table presents NOG’s settlements on commodity derivative instruments and unsettled gains and losses on open commodity derivative instruments for the periods presented, which is included in the revenue section of NOG’s statement of operations:

| | Three Months Ended

June 30, | | | | | | | | (In thousands) | | 2026 | | | | 2025 | | | Cash Received (Paid) on Settled Derivatives, Net | $ | (86,320 | ) | | $ | 60,931 | | | Non-Cash Mark-to-Market Gain on Derivatives | | 156,502 | | | | 67,888 | | | Gain on Commodity Derivatives, Net | $ | 70,182 | | | $ | 128,819 | |

CAPITAL EXPENDITURES & DRILLING ACTIVITY

| (In thousands, except for net well data and dollars per foot) | | Three Months Ended

June 30, 2026 | | | Capital Expenditures Incurred: | | | | | Organic Drilling and Development Capital Expenditures | | $ | 151,019 | | Ground Game Acquisition Capital Expenditures, Inclusive of Development Costs | | $ | 44,743 | | Other | | $ | 6,611 | | Non-Budgeted Acquisitions | | $ | 261,049 | | | | | | | Net Wells Added to Production | | | 12.7 | | | | | | | Net Producing Wells (Period-End) | | | 1,369.7 | | | | | | | Net Wells in Process (Period-End) | | | 51.8 | | | | | | | Weighted Average Gross AFE for Wells Elected to | | $ | 10,421 | | Weighted Average Gross AFE for Wells Elected to, normalized for lateral length ($ per foot) | | $ | 761 |

SECOND QUARTER 2026 EARNINGS RELEASE CONFERENCE CALL

In conjunction with NOG’s release of its financial and operating results, investors, analysts and other interested parties are invited to listen to a conference call with management on Friday, August 7, 2026 at 8:00 a.m. Central Time.

Those wishing to listen to the conference call may do so via webcast or phone as follows:

Webcast : https://events.q4inc.com/attendee/694699964 Dial-In Number : (888) 596-4144 (US/Canada) and (646) 968-2525 (International) Conference ID : 4503139 - NOG Second Quarter 2026 Earnings Conference Call Replay Dial-In Number : (800) 770-2030 (US/Canada) and (647) 362-9199 (International) Replay Access Code : 4503139 - Replay will be available through August 6, 2027

ABOUT NOG

Northern Oil and Gas (NOG) is the largest publicly traded dedicated non-operator in the United States, built on a differentiated strategy of acquiring non-operated minority working interests and mineral rights across the premier basins of North America. By combining deep industry relationships with disciplined capital allocation, NOG has built a scaled, diversified portfolio that generates durable production and strong cash flow for its shareholders. More information about NOG can be found at www.noginc.com .

SAFE HARBOR

This press release contains forward-looking statements regarding future events and future results that are subject to the safe harbors created under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this release regarding NOG’s financial position, operating and financial performance, business strategy, dividend plans and practices, plans and objectives of management for future operations, industry conditions, indebtedness covenant compliance, capital expenditures, production, cash flow, borrowing base under NOG’s Revolving Credit Facility, NOG’s intention or ability to pay or increase dividends on its capital stock, and impairment are forward-looking statements. When used in this release, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “continue,” “anticipate,” “target,” “could,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items contemplating or making assumptions about actual or potential future production, sales, market size, collaborations, cash flows, and trends or operating results also constitute such forward-looking statements.