Kolibri Global Energy Inc. press release
BNK Petroleum Inc. Announces First Quarter 2020 Results
TSX - Toronto Stock Exchange · United States
Canada NewsWire
CAMARILLO, CA, May 6, 2020
All amounts are in U.S. Dollars unless otherwise indicated:
TSX ticker symbol; BKX OTCQX ticker symbol; BNKPF
CAMARILLO, CA, May 6, 2020/CNW/ -
FIRST QUARTER HIGHLIGHTS
Average production for the first quarter of 2020 was 1,225 BOEPD, a decrease of 19% compared to first quarter of 2019 average production of 1,513 BOEPD. This decrease was due to the natural decline of existing wells The Company has commodity contracts in place for almost 80% of its existing 2020 oil production at an average price of $57.79/barrel G&A expense decreased by 19% in the first quarter of 2020 compared to the prior year quarter due to lower payroll and related costs due to employee terminations at the end of 2019 and management's continued efforts to reduce G&A costs throughout the Company Average netback including commodity contracts for the first quarter of 2020 was $24.10, a decrease of 6% from the prior year first quarter due to lower prices in 2020 Adjusted funds flow was $2.0 millionin the first quarter of 2020 compared to $2.6 millionin the first quarter of 2019. The decrease was mainly due to a decrease in revenue due to lower production and lower average prices Revenue, net of royalties was $3.1 millionin the first quarter of 2020 compared to $4.6 millionfor first quarter of 2019, a decrease of 33%, as average prices decreased 18% and average production decreased 19% between the quarters Due to the significant decline in commodity prices and the global impact on demand from the COVID-19 pandemic, the Company performed a PP&E impairment test at March 31, 2020. The impairment test resulted in an impairment of PP&E which totaled $71.9 millionfor the first quarter of 2020. In accordance with IFRS, an impairment loss can generally be reversed in future periods if there is an indication that a previously recognized impairment loss has reversed because of a change in the estimates used to determine the impairment loss and the recoverable amount of the impaired asset subsequently increases. Net loss for the first quarter of 2020 was approximately $66.5 millioncompared to a net loss of $1.5 millionfor the first quarter of 2019 due to the PP&E impairment of $71.9 millionin the first quarter of 2020 The Company had an outstanding balance of $26.5 millionon its credit facility at March 31, 2020after paying down $1.0 millionduring the first quarter of 2020. In April 2020, the credit facility was redetermined at a borrowing base of $23.5 millionand the Company made an additional principal payment of $3.0 millionon the commitment amount
BNK's President and Chief Executive Officer, Wolf Regenercommented:
"Due to the Company's strong hedge position in 2020, we are forecasting positive adjusted funds flow for the remainder of the year no matter how low oil prices go. For the rest of 2020, the Company has commodity contracts in place for almost 80% of its existing 2020 oil production at an average price of $57.79/barrel. Our hedges and the low decline rate on our existing wells are allowing us to continue to generate positive cash flow from our operations.
In April 2020, BOK redetermined our credit facility and we made a principal payment of $3.0 millionto reduce our outstanding loan balance to $23.5 million. In addition, we will make additional principal payments of $2.5 millionthrough November 2020that is forecast to be funded by cash on hand and our anticipated positive adjusted funds flow. We are not expecting another redetermination on our credit facility until the fourth quarter of 2020.
The Company's adjusted funds flow was $2.0 millionfor the first quarter of 2020 compared to $2.6 millionin the first quarter of 2019. The decrease was mainly due to lower production and lower average prices partially offset by a realized gain from commodity contracts.
The Company's G&A expenses decreased by 19% due to lower payroll and related costs due to employee terminations at the end of 2019 and management's continued efforts to reduce G&A costs throughout the Company.
Net revenue decreased by 33% in the first quarter of 2020 as production decreased by 19% and average prices decreased by 18% compared to the prior year quarter.
Average netbacks for the first quarter of 2020 were $20.75per boe compared to $26.79per boe in the prior year quarter. Netback including commodity contracts were $24.10per BOE for the first quarter of 2020 compared to $25.52per BOE in the prior year quarter, a decrease of 6% due to lower prices.
Due to industry and market conditions, especially the significant decline in commodity prices and the global impact on demand from the COVID-19 pandemic, the Company performed a PP&E impairment test at March 31, 2020. The impairment test resulted in an impairment of PP&E which totaled $71.9 millionfor the first quarter of 2020. In accordance with IFRS, an impairment loss can generally be reversed in future periods if there is an indication that a previously recognized impairment loss has reversed because of a change in the estimates used to determine the impairment loss and the recoverable amount of the impaired asset subsequently increases.
In the first quarter of 2020, the Company incurred a net loss of $66.5 millioncompared to a net loss of $1.5 millionin the first quarter of 2019. This is due to an impairment of property, plant and equipment of $71.9 millionin the first quarter of 2020."
| | 1stQtr 2020 | | 1stQtr 2019 | | % | | Net loss: | | | | | | | $ Thousands | ($66,492) | | ($1,477) | | - | | $ per common share assuming dilution | $(0.29) | | ($0.01) | | - | | | | | | | | | Capital Expenditures | $- | | $752 | | (100) | | | | | | | | | Average production per day (Boepd) | 1,225 | | 1,513 | | 2 | | Average price per boe | $35.15 | | $42.76 | | (13) | | Netback from operations | $20.75 | | $26.79 | | (15) | | Netback including commodity contracts | $24.10 | | $25.52 | | (10) | | | | | | | | | | 3/31/2020 | | 12/31/2019 | | | | Cash and Cash Equivalents | $ 3,745 | | $ 3,089 | | | | Working Capital | $(1,572) | | $ (2,482) | | |
First Quarter 2020 versus First Quarter 2019
Oil and gas gross revenues totaled $3,918,000in the quarter versus $5,823,000in the first quarter of 2019. Oil revenues decreased $1,829,000or 35% as oil prices decreased by $7.71per barrel or 15% and oil production decreased by 24% to 842 bopd. Natural gas revenues decreased $116,000, or 38%, to $189,000as average natural gas prices decreased by 40% to $1.95/mcf which was partially offset by a natural gas production increase of 3% to 1,067 mcfpd. Natural gas liquids (NGLs) revenues increased $40,000, or 16%, as NGL prices increased 27% to $15.43which was partially offset by a production decrease of 10% to 205 boepd.
Average production for the first quarter of 2020 was 1,225 BOEPD, a decrease of 19% compared to the first quarter of 2019 average production of 1,513 BOEPD. This decrease was due to the natural decline of existing wells.
Production and operating expenses decreased to $758,000from $929,000in the prior year first quarter and the per boe production and operating costs were $6.80/boe in the first quarter of 2020 compared to $6.82/boe in the first quarter of 2019.
Due to the significant decline in commodity prices and the global impact on demand from the COVID-19 pandemic, the Company performed a PP&E impairment test at March 31, 2020. The impairment test resulted in an impairment of PP&E which totaled $71.9 millionfor the first quarter of 2020.
Depletion and depreciation expense decreased $309,000or 19% due to lower production in the first quarter of 2020.
General and administrative expenses decreased $170,000or 19% due to lower payroll and related costs due to employee terminations at the end of 2019, salary reductions in the first quarter of 2020 and management's continued efforts to reduce G&A costs throughout the Company.
Stock based compensation decreased by $50,000or 76% due to a stock option grant in 2019.
Finance income increased $5,681,000in the first quarter of 2020 compared to the prior year quarter primarily due to an unrealized gain on commodity contracts of $5,312,000.
Finance expense decreased $2,033,000in the first quarter of 2020 compared to the prior year quarter due mainly to unrealized losses on commodity contracts in the first quarter of 2019 of $1,780,000.
| BNK PETROLEUM INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited, Expressed in Thousands of United States Dollars) | | | | | ($000 except as noted) | | | | | | March 31 | | December 31 | | | 2020 | | 2019 | | | | | | | Current Assets | | | | | Cash | $ 3,745 | | $ 3,089 | | Trade and other receivables | 1,565 | | 2,198 | | Deposits and prepaid expenses | 384 | | 513 | | Fair value of commodity contracts | 4,128 | | - | | | 9,822 | | 5,800 | | | | | | | Non-current assets | | | | | Property, plant and equipment | 82,126 | | 155,408 | | Fair value of commodity contracts | 834 | | - | | | 82,960 | | 155,408 | | | | | | | Total Assets | $92,782 | | $161,208 | | | | | | | Current Liabilities | | | | | Trade and other payables | $5,827 | | $6,424 | | Current portion of loans and borrowings | 5,500 | | 1,500 | | Lease payable | 67 | | 105 | | Fair value of commodity contracts | - | | 253 | | | 11,394 | | 8,282 | | | | | | | Non-current liabilities | | | | | Loans and borrowings | 20,690 | | 25,664 | | Asset retirement obligations | 1,137 | | 1,127 | | Fair value of commodity contracts | - | | 97 | | | 21,827 | | 30,687 | | | | | | | Equity | | | | | Share capital | 289,622 | | 289,622 | | Contributed surplus | 22,943 | | 22,925 | | Deficit | (253,004) | | (186,512) | | Total Equity | 59,561 | | 126,035 | | | | | | | Total Equity and Liabilities | $92,782 | | $161,208 | | | | | | | | | | | | | | | | | BNK PETROLEUM INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | | | | | (Unaudited, expressed in Thousands of United States dollars, except per share amounts) | | | | | ($000 except as noted) | | | | | | Three months ended March 31, | | | | ($000's) | 2020 | | 2019 | | | | | | | Oil and gas revenue net of royalties | $3,071 | | $4,577 | | Other income | 1 | | 1 | | | 3,072 | | 4,578 | | | | | | | Production and operating expenses | 758 | | 929 | | Depletion and depreciation | 1,360 | | 1,669 | | General and administrative expenses | 737 | | 907 | | Share based compensation | 16 | | 66 | | Impairment of property, plant & equipment | 71,923 | | - | | | $74,794 | | $3,571 | | | | | | | Finance Income | 5,686 | | 5 | | Finance Expense | (456) | | (2,489) | | | | | | | Net loss | (66,492) | | (1,477) | | Net loss per share | $(0.29) | | $(0.01) | | | | | | | | | | | | | | | | | BNK PETROLEUM INC. | | | | | FIRST QUARTER 2020 | | | | | (Unaudited, expressed in Thousands of United States dollars, except as noted) | | | | | | | | | | | Quarter Ending March 31, | | | | | 2020 | | 2019 | | Oil revenue before royalties | $3,441 | | $5,270 | | Natural gas revenue before royalties | 189 | | 305 | | NGL revenue before royalties | 288 | | 248 | | Oil and Gas revenue before royalties | 3,918 | | 5,823 | | Adjusted funds flow | 1,952 | | 2,574 | | Capital expenditures | - | | (752) | | | | | | | | | | | | Statistics: | | | | | Average oil production (Bopd) | 842 | | 1,113 | | Average natural gas production (mcf/d) | 1,067 | | 1,039 | | Average NGL production (Boepd) | 205 | | 227 | | Average production (Boepd) | 1,225 | | 1,513 | | | | | | | Average oil price ($/bbl) | $ 44.88 | | $ 52.59 | | Average natural gas price ($/mcf) | 1.95 | | 3.26 | | Average NGL price ($/bbl) | 15.43 | | 12.16 | | | | | | | Average price per barrel | $ 35.15 | | $ 42.76 | | Royalties per barrel | 7.60 | | 9.15 | | Operating expenses per barrel | 6.80 | | 6.82 | | Netback from operations | 20.75 | | 26.79 | | Price adjustment from commodity contracts (Boe) | 3.35 | | (1.27) | | Netback including commodity contracts (Boe) | $ 24.10 | | $ 25.52 |
The information outlined above is extracted from and should be read in conjunction with the Company's unaudited financial statements for the three months ended March 31, 2020and the related management's discussion and analysis thereof, copies of which are available under the Company's profile at www.sedar.com.
NON-GAAP MEASURES
Netback per barrel, netback including commodity contracts, net operating income and adjusted funds flow (collectively, the "Company's Non-GAAP Measures") are not measures recognized under Canadian generally accepted accounting principles ("GAAP") and do not have any standardized meanings prescribed by GAAP.
The Company's Non-GAAP Measures are described and reconciled to the GAAP measures in the management's discussion and analysis which are available under the Company's profile at www.sedar.com.
CAUTIONARY STATEMENTS
In this news release and the Company's other public disclosure:
| (a) | The Company's natural gas production is reported in thousands of cubic feet ("Mcfs"). The Company also uses references to barrels ("Bbls") and barrels of oil equivalent ("Boes") to reflect natural gas liquids and oil production and sales. Boes may be misleading, particularly if used in isolation. A Boe conversion ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value. | | | | | (b) | Discounted and undiscounted net present value of future net revenues attributable to reserves do not represent fair market value. | | | | | (c) | Possible reserves are those additional reserves that are less certain to be recovered than probable reserves. There is a 10% probability that the quantities actually recovered will equal or exceed the sum of proved plus probable plus possible reserves. | | | | | (d) | The Company discloses peak and 30-day initial production rates and other short-term production rates. Readers are cautioned that such production rates are preliminary in nature and are not necessarily indicative of long-term performance or of ultimate recovery. |
Caution Regarding Forward-Looking Information
This release contains forward-looking information including information regarding the proposed timing and expected results of exploratory and development work including production from the Company's Tishomingofield, Oklahomaacreage, projected adjusted funds flow, the Company's reserves based loan facility, including scheduled repayments, expected hedging levels and the Company's strategy and objectives. The use of any of the words "target", "plans", "anticipate", "continue", "estimate", "expect", "may", "will", "project", "should", "believe" and similar expressions are intended to identify forward-looking statements.
Such forward-looking information is based on management's expectations and assumptions, including that the Company's geologic and reservoir models and analysis will be validated, that indications of early results are reasonably accurate predictors of the prospectiveness of the shale intervals, that previous exploration results are indicative of future results and success, that expected production from future wells can be achieved as modeled, declines will match the modeling, future well production rates will be improved over existing wells, that rates of return as modeled can be achieved, that recoveries are consistent with management's expectations, that additional wells are actually drilled and completed, that design and performance improvements will reduce development time and expense and improve productivity, that discoveries will prove to be economic, that anticipated results and estimated costs will be consistent with managements' expectations, that all required permits and approvals and the necessary labor and equipment will be obtained, provided or available, as applicable, on terms that are acceptable to the Company, when required, that no unforeseen delays, unexpected geological or other effects, equipment failures, permitting delays or labor or contract disputes are encountered, that the development plans of the Company and its co-venturers will not change, that the demand for oil and gas will be sustained, that the Company will continue to be able to access sufficient capital through financings, credit facilities, farm-ins or other participation arrangements to maintain its projects, that the Company will continue in compliance with the covenants under its reserves-based loan facility and that the borrowing base will not be reduced, that funds will be available from the Company's reserves based loan facility when required to fund planned operations, that the Company will not be adversely affected by changing government policies and regulations, social instability or other political, economic or diplomatic developments in the countries in which it operates and that global economic conditions will not deteriorate in a manner that has an adverse impact on the Company's business and its ability to advance its business strategy.
Forward looking information involves significant known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated. These risks include, but are not limited to: any of the assumptions on which such forward looking information is based vary or prove to be invalid, including that the Company's geologic and reservoir models or analysis are not validated, anticipated results and estimated costs will not be consistent with managements' expectations, the risks associated with the oil and gas industry (e.g. operational risks in development, exploration and production; delays or changes in plans with respect to exploration and development projects or capital expenditures; the uncertainty of reserve and resource estimates and projections relating to production, costs and expenses, and health, safety and environmental risks including flooding and extended interruptions due to inclement or hazardous weather), the risk of commodity price and foreign exchange rate fluctuations, risks and uncertainties associated with securing the necessary regulatory approvals and financing to proceed with continued development of the Tishomingo Field, the Company or its subsidiaries is not able for any reason to obtain and provide the information necessary to secure required approvals or that required regulatory approvals are otherwise not available when required, that unexpected geological results are encountered, that completion techniques require further optimization, that production rates do not match the Company's assumptions, that very low or no production rates are achieved, that the Company will cease to be in compliance with the covenants under its reserves-based loan facility and be required to repay outstanding amounts or that the borrowing base will be reduced pursuant to a borrowing base re-determination and the Company will be required to repay the resulting shortfall, that the Company is unable to access required capital, that funding is not available from the Company's reserves based loan facility at the times or in the amounts required for planned operations, that occurrences such as those that are assumed will not occur, do in fact occur, and those conditions that are assumed will continue or improve, do not continue or improve and the other risks identified in the Company's most recent Annual Information Form under the "Risk Factors" section, the Company's most recent management's discussion and analysis and the Company's other public disclosure, available under the Company's profile on SEDAR at www.sedar.com.
Although the Company has attempted to take into account important factors that could cause actual costs or results to differ materially, there may be other factors that cause actual results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements. The forward-looking information included in this release is expressly qualified in its entirety by this cautionary statement. Accordingly, readers should not place undue reliance on forward-looking information. The Company undertakes no obligation to update these forward-looking statements, other than as required by applicable law.