i-80 Gold Reports Fourth Quarter and Full Year 2024 Operating and Financial Results

2025-04-01

TSX - Toronto Stock Exchange · Gold · Silver · United States

PR Newswire

Ongoing Focus on Granite Creek Underground Ramp-Up, Balance Sheet Strengthening, and Advancing Pipeline of Projects Towards Feasibility

RENO, Nev. , March 31, 2025 /PRNewswire/ - i-80 GOLD CORP. (TSX: IAU) (NYSE American: IAUX) ("i-80 Gold", or the "Company") reports its operating and financial results for the fourth quarter and full year ended December 31, 2024 , and provides an update on recent recapitalization initiatives, including a new gold and silver prepay agreement entered into with National Bank of Canada ("National Bank").

[](https://mma.prnewswire.com/media/2654573/i_80_Gold_Corp_i_80_Gold_Reports_Fourth_Quarter_and_Full_Year_20.html)

Unless otherwise stated, all amounts referred to herein are in U.S. dollars (C$ represents Canadian dollars).

"2024 ended with a pivotal shift as we established a new development plan and commenced the work to release updated Preliminary Economic Assessments ("PEA") for each of our five gold projects, which we released as planned in the first quarter of this year," stated Richard Young , Chief Executive Officer. "These PEAs represent solid base case scenarios, and we believe the economics will continue to improve as we advance each project toward feasibility. Our focus remains on the continued ramp up at our Granite Creek Underground Project, unlocking the full potential of our portfolio, and strengthening our balance sheet to support our growth strategy. To that end, we are very pleased to have entered into an agreement with National Bank to term out the Company's gold and silver prepays due in March, and we look forward to a continued partnership with them."

OPERATING AND FINANCIAL HIGHLIGHTS

Fourth Quarter 2024

Total revenue totaled $23.2 million for the quarter compared to $25.8 million in the comparative prior year period due to lower volumes sold partially offset by a higher gold price. Gold sales 1 totaled 9,053 ounces at an average realized gold price 2 of $2,560 per ounce, resulting in revenue of $23.2 million , compared to gold sales 1 of 14,331 ounces at an average realized gold price 2 of $1,989 per ounce, resulting in revenue of $28.5 million in the fourth quarter of 2023. Loss per share of $0.04 per share for the quarter, a decrease from $0.12 loss per share in the comparative prior year period. Cash used in operating activities was $9.2 million , an increase in cash used from the prior year period due to comparatively lower change in working capital. Cash balance of $19.0 million as at December 31, 2024 , an increase of $2.8 million from the end of the third quarter due to proceeds from the at-the-market equity program partially offset by cash used in operations and exploration and development activities. Adopted a new development plan, following a leadership change, to permit, construct, and ramp up five gold projects over the balance of the decade aiming to create a mid-tier gold producer capable of producing approximately 400,000 to 500,000 ounces of gold annually, starting with the development of three underground mines while accelerating two large open pit oxide deposits. Commenced the process of updating the Preliminary Economic Assessments for five gold projects, which were completed as planned in the first quarter of 2025. Continued to advance gold projects which are currently at various stages of redevelopment, with a focus on the continued ramp up at the Granite Creek Underground Project, strengthening the balance sheet, and ongoing permitting at all five projects. Initiated a recapitalization plan to reschedule current debt obligations and provide the additional capital required to execute the new development plan.

| | | 1 Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2024 (2023 - 56%). | | 2 This is a Non-GAAP Measure; please see "Non-GAAP Measures" section. |

Year ended December 31, 2024

Total revenue totaled $50.3 million compared to $54.9 million in the comparative prior year period due to lower volumes sold partially offset by a higher gold price. Gold sales 1 totaled 21,527 ounces for the year at an average realized gold price 2 of $2,332 per ounce, resulting in revenue of $50.2 million , compared to gold sales 1 of 29,370 ounces at an average realized gold price 2 of $1,956 per ounce, resulting in revenue of $57.5 million in 2023. Cash used in operating activities was $82.5 million , an increase from the prior year primarily due to lower production from the Company's projects, partially offset by higher average realized gold price. Loss per share of $0.34 per share was an increase from $0.33 loss per share in the prior year. Year-end cash balance of $19.0 million , an increase of $2.7 million during the year due to cash provided by financing activities, partially offset by cash used in operations and exploration and pre-development expenditures. Approximately 110,000 feet of core and reverse circulation drilling completed with multiple positive results to expand mineralization further at the Granite Creek Underground Project, the Archimedes Underground Project within the Ruby Hill property, and the Cove Project. Published its second annual sustainability report which is accessible on the Company's website.

| | | Three months ended

December 31, | Year ended

December 31, | | | | | | 2024 | 2023 | 2024 | 2023 | | Revenue | $000s | 23,228 | 25,837 | 50,335 | 54,910 | | Net loss | $000s | (17,730) | (36,053) | (121,533) | (89,654) | | Loss per share | $/share | (0.04) | (0.12) | (0.34) | $(0.33) | | Cash flow used in operating activities | $000s | (9,223) | (4,919) | (82,501) | (77,465) | | Cash and cash equivalents | $000s | 19,001 | 16,277 | 19,001 | 16,277 | | Exploration feet drilled | ft | 26,533 | 38,354 | 106,221 | 182,030 | | Gold ounces sold 1 | oz | 9,053 | 14,331 | 21,527 | 29,370 | | Average realized gold price 2 | $/oz | 2,560 | 1,989 | 2,332 | 1,956 | | 1.Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2024 (2023 - 56%). | | | | | | | 2. This is a Non-GAAP Measure; please see "Non-GAAP Measures" section. | | | | | |

STRATEGY OVERVIEW

Following a leadership change, the Company adopted a new development plan in the fourth quarter which presents a new view on the most effective strategy to generate free cash flow, while progressing earlier stage projects to provide a pipeline of growth over the medium and long-term. Management is now focused on permitting and developing its portfolio of assets through the balance of the decade. Consistent with i-80 Gold's focus since inception, this plan includes the development of the three underground mines but also includes accelerating, permitting, and the development of two large oxide open pit deposits, one at Granite Creek and the other at Mineral Point, within the Ruby Hill Project area. The Lone Tree Autoclave remains as the centralized refractory mineral processing facility in the new development plan in support of i-80 Gold's hub-and-spoke regional mining and processing strategy. Management intends to continue its work towards completion of the refurbishment feasibility study planned in 2025. In support of the new development plan, the Company has initiated a recapitalization plan of its balance sheet.

OUTLOOK AND RECAPITALIZATION UPDATE

The Company expects to produce between 30,000 to 40,000 ounces 1 of gold in 2025. Production from Granite Creek underground is expected to range between 20,000 to 30,000 ounces 1 of gold, and the Company's two residual heap leach operations are expected to contribute approximately 10,000 ounces of gold in 2025.

The PEAs covering the Company's five gold projects were filed in March 2025 , and outline three areas of growth expenditure over the next three years to support the advancement of the Company's development plan. These growth expenditures which are discretionary and subject to available resources, ranked from highest priority are: (i) advancing permitting activities, (ii) feasibility studies, and (iii) development work at Archimedes underground. For 2025, the growth expenditures are expected to total between $40 million to $50 million .

Management is advancing its recapitalization plan to support the Company's development plan on several fronts, and is in active discussions with several parties regarding a number of financing options including a senior lending facility, royalty sales, non-core asset sales (such as its FAD property), a working capital facility, as well as terming out the 2025 quarterly gold prepays. Further to the recapitalization plan, the Company restructured its March 31, 2025 , gold prepay and silver deliveries and entered into a working capital facility, as described herein.

This outlook, including expected results and targets, is subject to various risks, uncertainties and assumptions, which may impact future performance and the Company's ability to achieve the results and targets discussed in this section. Please refer to "Forward Looking Information" section. The Company may update this outlook depending on changes in metal prices and other factors.

New Gold & Silver Prepay Agreement & Working Capital Facility

On March 31, 2025 the Company entered into a new gold and silver prepay arrangement with National Bank of Canada ("National Bank") under which National Bank purchased approximately 6,800 ounces of gold and 345,000 ounces of silver from the Company for delivery to National Bank by September 30, 2025 or earlier, upon an infusion of capital in line with the recapitalization plan. The proceeds of this new prepay arrangement will be used to satisfy the March 31, 2025 gold and silver deliveries due to an affiliate of Orion Mine Finance under its respective Gold Prepay and Silver Purchase and sale agreements. The obligations under the prepay arrangement with National Bank are secured by the FAD project. In addition, the Company is finalizing a working capital facility with Auramet International, Inc. for up to $12 million , maturing in 12 months.

| 1 Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% |

OPERATIONAL AND FINANCIAL OVERVIEW

| | Three months ended December 31, | Year ended December 31, | | | | (in thousands of USD) | 2024 | 2023 | 2024 | 2023 | | | | | | | | Revenue | 23,228 | 25,837 | 50,335 | 54,910 | | Cost of sales | (20,939) | (21,878) | (64,569) | (52,852) | | Depletion, depreciation and amortization | (486) | (1,613) | (1,489) | (7,202) | | Gross profit (loss) | 1,803 | 2,346 | (15,723) | (5,144) | | | | | | | | Expenses | | | | | | Exploration, evaluation and pre-development | 9,406 | 14,319 | 38,430 | 61,091 | | General and administrative | 6,346 | 5,459 | 20,773 | 21,638 | | Property maintenance | 3,592 | 3,012 | 14,161 | 13,080 | | Loss from operations | (17,541) | (20,444) | (89,087) | (100,953) | | | | | | | | Other income and expenses, net | 12,195 | (2,487) | 24,000 | 41,022 | | Interest expense | (7,944) | (8,051) | (32,951) | (27,336) | | Loss before income taxes | (17,391) | (36,906) | (120,035) | (92,868) | | | | | | | | Current tax expense | — | (228) | — | (228) | | Deferred tax (expense) recovery | (339) | 1,081 | (1,498) | 3,442 | | Net loss for the period | (17,730) | (36,053) | (121,533) | (89,654) |

Granite Creek Underground

| | | Three months ended December 31, | Year ended December 31, | | | | Operational Statistics | | 2024 | 2023 | 2024 | 2023 | | Oxide mineralized material mined | tonnes | 21,369 | 20,839 | 62,789 | 48,573 | | Sulfide mineralized material mined | tonnes | 8,148 | 12,192 | 27,338 | 30,185 | | Total oxide and sulfide mineralized material mined | tonnes | 29,517 | 33,031 | 90,127 | 78,758 | | Oxide mineralized material mined grade | g/t | 13.02 | 10.88 | 11.60 | 12.28 | | Sulfide mineralized material mined grade | g/t | 9.77 | 8.59 | 8.21 | 10.48 | | Low-grade mineralized material mined 1 | tonnes | 29,305 | 19,492 | 72,111 | 46,260 | | Low-grade mineralized material grade 1 | g/t | 3.08 | 3.11 | 3.03 | 3.06 | | Waste mined | tonnes | 65,668 | 42,045 | 164,010 | 106,830 | | Total material mined | tonnes | 124,489 | 94,568 | 326,248 | 231,848 | | Processed mineralized material 2 | tonnes | 76,594 | 21,400 | 115,769 | 42,537 | | Gold ounces sold 3 | oz | 5,583 | 11,382 | 10,961 | 16,502 | | Underground mine development (pre-development) | ft | 691 | 959 | 3,762 | 3,194 | | Exploration drilling | ft | — | 6,448 | 23,413 | 27,392 | | | | | | | | | Financial Statistics | | 2024 | 2023 | 2024 | 2023 | | Mining cost (total mineralized material and waste) | $/t | 99 | 100 | 126 | 124 | | Processing cost (processed mineralized material) | $/t | 31 | 23 | 33 | 51 | | Site general and administrative ("G&A") (total mineralized material mined 4 ) | $/t | 21 | 13 | 33 | 22 | | Royalties | $000s | 593 | 430 | 2,507 | 905 | | Capital expenditure 5 | $000s | 60 | 918 | 1,138 | 3,933 | | Pre-development expenditures | $000s | 5,001 | 5,494 | 19,577 | 16,712 | | Exploration expenditures | $000s | 490 | 1,533 | 4,851 | 3,694 |

| 1 Low-grade mineralized material extracted as part of the mining process that is below cut-off grade but incrementally economic. | | 2 Processed mineralized material consists of toll treated material and material placed under leach. | | 3 Gold ounces sold include attributable gold from mineralized material sales at a payable factor of 58% in 2024 (2023 - 56%). | | 4 Total mineralized material mined consists of sulfide, oxide, and low-grade mineralized material. | | 5 Capital expenditure based on accrual basis. |

Mining rates and gold extraction for the year 2024 were below the anticipated levels due to an escalation in groundwater ingress into the underground working areas. This development adversely affected productivity and the pace of development. In response to the increased water ingress, the mine expanded pumping capacity, deepened an existing dewatering well, drilled a new dewatering well, and reconfigured the dewatering system to enhance the flow capacity to the water treatment facility. Water levels are dropping throughout the mining area and water ingress rates are anticipated to decrease in the near term. extraction rates are expected to ramp up to steady-state during the second half of 2025. Additional dewatering infrastructure upgrades will be completed in 2025. In early 2025 a predictive groundwater model was completed and the Company is utilizing this study to evaluate future dewatering needs.

The Company continues to encounter elevated levels of oxide mineralized material. A substantial portion of this lower-grade mineralized material has been deemed suitable for processing via heap leach at the Company's Lone Tree heap leach facility. During the quarter, 1,261 ounces were processed and sold from the Lone Tree heap leach facility. Additionally, during the three months ended in December 31, 2024 , 30,911 tonnes of sulfide mineralized material were processed under the toll milling agreement. As at December 31, 2024 , sulfide mineralized material of approximately 13,000 tonnes were on the stockpile to be processed in 2025.

Capital expenditures for the year were primarily related to mining equipment.

Pre-development expenditures are for underground development work, definition drilling and dewatering well costs.

During the fourth quarter, Management began a process to update the technical reports for both the Granite Creek underground and open pit projects which were completed during the first quarter of 2025. An infill drilling program is planned to be completed in 2025 to upgrade resources to a feasibility study level. Permitting activities associated with the Granite Creek open pit expansion are planned to begin in early 2025 with the initial focus on required baseline field studies. Federal National Environmental Policy Act ("NEPA") and State of Nevada permitting is anticipated to take approximately three years.

During the three months ended December 31, 2024 , the Company paused its drilling program in favor of developing an underground exploration drift. The development of an exploration drift at Granite Creek Underground commenced in the fourth quarter of 2024. This drift will provide access for infill drilling from underground in the South Pacific Zone.

Ruby Hill (Archimedes Underground Project and Mineral Point Open Pit Project)

| | | Three months ended December 31, | Year ended December 31, | | | | Operational Statistics | | 2024 | 2023 | 2024 | 2023 | | Gold ounces sold | oz | 1,611 | 1,862 | 3,618 | 6,643 | | Exploration drilling | ft | — | 18,804 | 4,032 | 93,488 | | | | | | | | | Financial Statistics | | 2024 | 2023 | 2024 | 2023 | | Mining cost | $/oz | — | — | — | 11 | | Processing cost (processed oz) | $/oz | 721 | 583 | 1,245 | 809 | | Site G&A (processed oz) | $/oz | 477 | 296 | 847 | 347 | | Royalties | $000s | 126 | 106 | 252 | 356 | | Capital expenditure 1 | $000s | 289 | 112 | 407 | 142 | | Pre-development expenditures | $000s | 557 | 273 | 1,112 | 1,269 | | Exploration expenditures | $000s | 134 | 1,766 | 684 | 15,794 |

| 1 Capital expenditure based on accrual basis. |

During the three and twelve months ended December 31, 2024 , the Company continued to recover ounces from the heap leach pads at Ruby Hill. The volume of ounces sold was lower than the prior year comparable periods due to the continued decline in leachable ounces. The Company will continue to recover ounces from the leach pads at Ruby Hill as long as it is economical to do so.

There was minimal spending on capital expenditures for the three and twelve months. During the fourth quarter, the Company prepared a preliminary economic assessment on the Archimedes Underground Project and Mineral Point open pit project which was finalized in the first quarter of 2025.

Exploration spending for the three and twelve months were related to metallurgical tests and drilling for metallurgical samples on the base metal deposits.

Permitting for Archimedes underground continued in the fourth quarter of 2024. During the first quarter of 2025 the Company received the record of decision from the U.S. Bureau of Land Management for the commencement of the underground portals. Associated state permits are still in process and are expected to be received in the second quarter of 2025. Construction of the surface facilities and associated infrastructure commenced in the fourth quarter of 2024 and will carry into the first half of 2025. Underground construction activities are expected to begin in the third quarter of 2025. The Mineral Point deposit drill program is expected to begin in the third quarter of 2025 to support geotechnical, metallurgical and hydrology studies for baseline data to advance the permitting and technical reports for Mineral Point.

Permitting and technical study advancement of the base metal deposits at Ruby Hill including Hilltop and Blackjack have been suspended for the foreseeable future as the Company focuses on ramping up, permitting and developing the Company's three underground and two open pit oxide gold projects through the balance of the decade. As a result of the adoption of the new gold-focused strategy, the base metal joint venture, which the Company had been advancing previously, has been terminated.

Cove Project

The draft plan of operations has been submitted to the U.S. Bureau of Land Management and the baseline permitting work is largely in the process of being finalized. In 2024, the Company focused on updating their existing permits related to water pollution control and land reclamation to ensure compliance with environmental regulations and maintaining operational standards. Additionally, a new air quality operating permit application will be submitted to the regulatory agency. This new permit is essential for regulating and controlling the emissions and pollutants released into the air by the site, thereby ensuring that the operations meet air quality standards set by regulatory authorities. Management is targeting the submittal of an Environmental Impact Statement in mid-2025, which will be required primarily due to significant project disturbance acres and impact on water. The preparation and submission of these permitting documents are anticipated to be a key priority in the first half of 2025.