MAG Silver Reports First Quarter Financial Results

2024-05-14

NYSE - New York Stock Exchange · Gold · Silver · Zinc · Lead · United States

VANCOUVER, British Columbia, May 14, 2024 (GLOBE NEWSWIRE) -- MAG Silver Corp. (TSX / NYSE American: MAG) (“MAG”, or the “Company”) announces the Company’s unaudited consolidated financial results for the three months ended March 31, 2024 (“Q1 2024”). For details of the unaudited condensed interim consolidated financial statements of the Company for the three months ended March 31, 2024 (“Q1 2024 Financial Statements”) and management’s discussion and analysis for the three months ended March 31, 2024 (“Q1 2024 MD&A”), please see the Company’s filings on the System for Electronic Document Analysis and Retrieval Plus (“SEDAR+”) at ( www.sedarplus.ca ) or on the Electronic Data Gathering, Analysis, and Retrieval (“EDGAR”) at ( www.sec.gov ).

All amounts herein are reported in $000s of United States dollars (“US$”) unless otherwise specified (C$ refers to Canadian dollars).

KEY HIGHLIGHTS (on a 100% basis unless otherwise noted)

MAG reported net income of $14,895 ($0.14 per share) driven by income from Juanicipio (equity accounted) of $19,244, and adjusted EBITDA 1 of $32,447 for the three months ended March 31, 2024.

A total of 325,683 tonnes of ore at a silver head grade of 476 grams per tonne (“g/t”) (equivalent silver head grade 2 713 g/t), was processed at Juanicipio during Q1 2024.

Juanicipio achieved silver production and equivalent silver production 2 of 4.5 and 6.4 million ounces, respectively, during Q1 2024.

Juanicipio delivered robust cost performance with cash cost 1 of $2.50 per silver ounce sold ($8.66 per equivalent silver ounce sold 3 ), and all-in sustaining cost 1 of $6.11 per silver ounce sold ($11.22 per equivalent silver ounce sold 3 ) in Q1 2024.

Juanicipio generated strong operating cash flow of $42,521 and free cash flow 1 of $27,820 in the first quarter of 2024 after tax payments of $25,772.

Juanicipio returned a total of $17,459 in interest and loan principal repayments to MAG during Q1 2024.

MAG published its updated technical report on Juanicipio on March 27, 2024 outlining robust economics with an after tax NPV of $1.2 billion over an initial 13-year life of mine, generating annual average free cashflow exceeding $130 million. Mineral Resources increased by 33% from the 2017 PEA, with substantial growth in Measured and Indicated categories. Inferred resources also expanded, highlighting significant near-term, high-grade upside potential. An inaugural 15.4 million tonnes Mineral Reserve Estimate at 628 g/t silver equivalent grade was declared enhancing economic confidence. Extensive exploration upside remains, with only 5% of the property explored, indicating high potential for further discoveries.

MAG announced 2024 production and cost guidance with Juanicipio expected to produce between 14.3 million and 15.8 million silver ounces yielding between 13.2 million and 14.6 million payable silver ounces at all-in sustaining costs of between $9.50 and $10.50 per silver ounce sold. Juanicipio remains on track to achieve 2024 guidance.

On March 22, 2024 the Company, through its Gatling Exploration Inc. subsidiary, acquired 100% ownership of the Goldstake property (contiguous to its current land holdings) from Goldstake Explorations Inc. and Transpacific Resources Inc., for consideration of C$5,000.

1 Adjusted EBITDA, total cash costs, cash cost per ounce, all-in sustaining costs, all-in sustaining cost per ounce and free cash flow are non-IFRS measures, please see below ‘ _Non-IFRS Measures _’ section and section 12 of the Q1 2024 MD&A for a detailed reconciliation of these measures to the Q1 2024 Financial Statements. 2 Equivalent silver head grade and equivalent silver production have been calculated using the following price assumptions to translate gold, lead and zinc to “equivalent” silver head grade and “equivalent” silver production: $23/oz silver, $1,950/oz gold, $0.95/lb lead and $1.15/lb zinc. 3 Equivalent silver ounces sold have been calculated using realized price assumptions to translate gold, lead and zinc to “equivalent” silver ounces sold (metal quantity, multiplied by metal price, divided by silver price). Q1 2024 realized prices of $23.73/oz silver, $2,112.27/oz gold, $0.92/lb lead and $1.08/lb zinc.

CORPORATE

The Company is well underway with the preparation of its 2023 sustainability report underscoring its continued commitment to transparency with its stakeholders while providing a comprehensive overview of the Company’s environmental, social and governance (“ESG”) commitments, practices and performance for 2023. A copy of MAG’s 2022 sustainability report and MAG Silver 2022 ESG Data Table are available on the Company’s website at https://magsilver.com/esg/reports/ 4 .

4 Information contained in or otherwise accessible through the Company’s website, including the 2022 sustainability report and MAG Silver 2022 ESG Data Table, do not form part of this News Release and are not incorporated into this News Release by reference.

EXPLORATION

Juanicipio: Infill drilling at Juanicipio continued in Q1 2024 from underground aimed at upgrading mineralization in areas expected to be mined in the near to mid-term. During Q1 2024, 11,271 metres were drilled from underground. Surface drilling focused on expanding and upgrading the deeper zones and broader regional exploration started in April 2024. During 2024, Juanicipio plans to drill a total of 50,000 metres, with 33,000 metres from underground and 17,000 metres from surface.

Deer Trail Project, Utah: On May 29, 2023 MAG started a Phase 3 drilling program focused on up to three porphyry “hub” target areas thought to be the source of the manto, skarn, epithermal mineralization and extensive alteration throughout the project area including that at the Deer Trail and Carissa zones. In late 2023 an early onset of winter snowfall impacted the commencement of the third porphyry “hub” target, which is now expected to be drilled in 2024. The two completed “hub” holes to date total 2,738 metres. Both holes intercepted alteration and mineralization in line with what is expected on the edges of porphyry systems. Follow-up drill targets are planned for summer 2024. With the early onset of snowfall, Phase 4 drilling focussed on lower elevations commenced in the last quarter of 2023 and continued through Q1 2024, aimed at offsetting the Carissa discovery and testing other high-potential targets in the Deer Trail mine area. During Q1 2024, 1,208 metres were drilled at Carissa with results pending.

Larder Project, Ontario:

Drilling targeting Cheminis and Bear totalled 5,391 metres in Q1 2024. Targets tested include down plunge extension of the high-grade double knuckle at the Bear East zone and extending the Cheminis south mine sequence down plunge. Cheminis Update: Follow-up drilling of the Cheminis South Cadillac-Larder Break (“CLD”) mine sequence down plunge is planned to test below the most recent intercepts. Hole GAT-24-026 intersected a new zone on the north side of the CLB within a fuchsite-silica-albite altered komatiite grading 3.9 g/t gold over 16 metres with 2 higher grade shoots associated with albite dykes (see Table 1 below).

Bear Update: Utilizing the updated model and incorporating the updated data from recent drilling, the Bear East zone was successfully extended down plunge by up to 1,100 metres depth. Hole GAT-24-024NB intersected gold mineralization on both sides of the CLB which confirms the presence of either another structural trap at depth or the continuation of the “double knuckle” zone at surface. Gold mineralization intersected on the north zone included 9.4 g/t gold over 2.2 metres within a strongly altered komatiite with syenite intrusions and 1.6 g/t gold over 4.2 metres on the south zone within the south iron-rich volcanics (see Table 1 below). Bear East remains open in all directions.

Table 1: 2024 Larder Drillholes Highlights

| Hole ID | From (m) | To (m) | Length (m) 1 | Gold (g/t) | Lithology | Target/Zone | | GAT-24-024NB | 1233.7 | 1244.0 | 10.3 | 2.3 | Komatiites with Syenite Intrusions | North Bear Zone | | Including | 1234.1 | 1236.3 | 2.2 | 9.4 | Syenite | North Bear Zone | | | | | | | | | | and | 1415.5 | 1419.7 | 4.2 | 1.6 | South Volcanics | South Bear Zone | | | | | | | | | | GAT-24-026 | 1127.0 | 1143.0 | 16.0 | 3.9 | Green Komatiites with Albite dykes | North Cheminis Zone | | | | | | | | | | Including | 1134.3 | 1135.5 | 1.2 | 9.1 | Green Komatiite with Albite dykes | North Cheminis Zone | | Including | 1137.4 | 1139.0 | 1.6 | 8.1 | Green Komatiite with Albite dykes | North Cheminis Zone |

JUANICIPIO RESULTS

All results of Juanicipio in this section are on a 100% basis, unless otherwise noted.

Operating Performance

The following table and subsequent discussion provide a summary of the operating performance of Juanicipio for the three months ended March 31, 2024 and 2023, unless otherwise noted.

| | Three months ended | | | | | | March 31, | | March 31, | | | Key mine performance data of Juanicipio (100% basis) | 2024 | | 2023 | | | | | | | | | Metres developed (m) | 4,069 | | 3,450 | | | | | | | | | Material mined (t) | 325,081 | | 223,632 | | | Material processed (t) | 325,683 | | 222,023 | | | | | | | | | Silver head grade (g/t) | 476 | | 363 | | | Gold head grade (g/t) | 1.33 | | 1.07 | | | Lead head grade (%) | 1.35 | % | 0.74 | % | | Zinc head grade (%) | 2.50 | % | 1.45 | % | | | | | | | | Equivalent silver head grade (g/t) (1) | 713 | | 530 | | | | | | | | | Silver payable ounces (koz) | 3,995 | | 2,001 | | | Gold payable ounces (koz) | 8.90 | | 5.29 | | | Lead payable pounds (klb) | 7,747 | | 2,825 | | | Zinc payable pounds (klb) | 11,846 | | 3,650 | | | | | | | | | Equivalent silver payable ounces (koz) (2) | 5,627 | | 2,796 | | | | | | | |

(1) Equivalent silver head grades have been calculated using the following price assumptions to translate gold, lead and zinc to “equivalent” silver head grade: $23/oz silver, $1,950/oz gold, $0.95/lb lead and $1.15/lb zinc (Q1 2023: $21.85/oz silver, $1,775/oz gold, $0.915/lb lead and $1.30/lb zinc). (2) Equivalent silver payable ounces have been calculated using realized price assumptions to translate gold, lead and zinc to “equivalent” silver payable ounces (metal quantity, multiplied by metal price, divided by silver price). Q1 2024 realized prices of $23.73/oz silver, $2,112.27/oz gold, $0.92/lb lead and $1.08/lb zinc (Q1 2023 realized prices of $22.93/oz silver, $1,959.50/oz gold, $0.94/lb lead and $1.43/lb zinc).

During the three months ended March 31, 2024 a total of 325,081 tonnes of ore were mined. This represents an increase of 45% over Q1 2023. Increases in mined tonnages at Juanicipio have been driven by the operational ramp up of the mine towards steady state targets.

During the three months ended March 31, 2024 a total of 325,683 tonnes of ore were processed through the Juanicipio plant; no ore was processed at the nearby Fresnillo and Saucito processing plants (100% owned by Fresnillo). This represents an increase of 47% over Q1 2023. The increase in milled tonnage has been driven by the Juanicipio mill commissioning and operational ramp up to nameplate capacity over the course of 2023.

The silver head grade and equivalent silver head grade for the ore processed in the three months ended March 31, 2024 was 476 g/t and 713 g/t, respectively (three months ended March 31, 2023: 363 g/t and 530 g/t, respectively). Head grades in Q1 2023 were lower as low-grade commissioning stockpiles were processed through the Juanicipio plant. Silver metallurgical recovery during Q1 2024 was 89.1% (Q1 2023: 87.0%) reflecting ongoing optimizations in the processing plant.

The following table provides a summary of the total cash costs 5 and all-in sustaining costs 5 (“AISC”) of Juanicipio for the three months ended March 31, 2024, and 2023.

| | Three months ended | | | | | | March 31, | | March 31, | | | Key mine performance data of Juanicipio (100% basis) | 2024 | | 2023 | | | | | | | | | Total cash costs (5) | 9,973 | | 22,439 | | | Cash cost per silver ounce sold ($/oz) (5) | 2.50 | | 11.21 | | | Cash cost per equivalent silver ounce sold ($/oz) (5) | 8.66 | | 14.55 | | | | | | | | | All-in sustaining costs (5) | 24,393 | | 32,902 | | | All-in sustaining cost per silver ounce sold ($/oz) (5) | 6.11 | | 16.44 | | | All-in sustaining cost per equivalent silver ounce sold ($/oz) (5) | 11.22 | | 18.29 | | | | | | | |

5 Total cash costs, cash cost per ounce, cash cost per equivalent ounce, all-in sustaining costs, all-in sustaining cost per ounce, and all-in sustaining cost per equivalent ounce are non-IFRS measures, please see the “ _Non-IFRS Measures _” section below and section 12 of the Q1 2024 MD&A for a detailed reconciliation of these measures to the Q1 2024 Financial Statements. Equivalent silver ounces sold have been calculated using realized price assumptions to translate gold, lead and zinc to “equivalent” silver ounces sold (metal quantity, multiplied by metal price, divided by silver price). Q1 2024 realized prices of $23.73/oz silver, $2,112.27/oz gold, $0.92/lb lead and $1.08/lb zinc (Q1 2023: $22.93/oz silver, $1,959.50/oz gold, $0.94/lb lead and $1.43/lb zinc).

Financial Results

The following table presents excerpts of the financial results of Juanicipio for the three months ended March 31, 2024 and 2023.

| | Three months ended | | | | | | March 31, | | March 31, | | | | 2024 | | 2023 | | | | $ | | $ | | | Sales | 123,689 | | 51,482 | | | Cost of sales: | | | | | | Production cost | (36,787 | ) | (27,378 | ) | | Depreciation and amortization | (22,038 | ) | (7,955 | ) | | Gross profit | 64,864 | | 16,149 | | | Consulting and administrative expenses | (4,189 | ) | (1,499 | ) | | Extraordinary mining and other duties | (1,392 | ) | (520 | ) | | Interest expense | (3,979 | ) | (3,816 | ) | | Exchange losses and other | (1,297 | ) | (2,864 | ) | | Net income before tax | 54,007 | | 7,451 | | | Income tax expense | (14,249 | ) | 6,731 | | | Net income (100% basis) | 39,758 | | 14,182 | | | MAG’s 44% portion of net income | 17,494 | | 6,240 | | | Interest on Juanicipio loans - MAG's 44% | 1,751 | | 1,679 | | | MAG’s 44% equity income | 19,244 | | 7,919 | |

Sales increased by $72,207 during the three months ended March 31, 2024, mainly due to 179% higher metal volumes and 2% higher realized metal prices.

Offsetting higher sales was higher production cost ($9,409) which was driven by higher sales and operational ramp-up in mining and processing, including $3,545 in inventory movements, and higher depreciation ($14,083) as the Juanicipio mill achieved commercial production and commenced depreciating the processing facility and associated equipment in June 2023. Operating margin increased by 21% to 52%, mainly due to operational leverage and the lower reliance on the nearby Fresnillo and Saucito processing facilities.

Other expenses increased by $2,159 mainly as a result of higher extraordinary mining and other duties ($872) in relation to higher precious metal revenues from the sale of concentrates and higher consulting and administrative expenses ($2,690) as an operator services agreement became effective upon initiation of commercial production (the “Operator Services Agreement”), offset by lower exchange losses and other costs ($1,566).

Taxes increased by $20,980 impacted by higher taxable profits generated during Q1 2024, and non-cash deferred tax credits related to the commencement of use of plant and equipment in Q1 2023.

Ore Processed at Juanicipio Plant (100% basis)

| Three Months Ended March 31, 2024 (325,683 tonnes processed) | Three Months Ended March 31, 2023 Amount $ | | | | | | | | | Payable Metals | Quantity | Average Price $ | | Amount $ | | | | | | Silver | 3,994,614 ounces | | 23.73 per oz | | 94,810 | | 45,875 | | | Gold | 8,904 ounces | | 2,112 per oz | | 18,807 | | 10,367 | | | Lead | 3,514 tonnes | | 0.92 per lb. | | 7,100 | | 2,661 | | | Zinc | 5,373 tonnes | | 1.08 per lb. | | 12,836 | | 5,208 | | | Treatment, refining, and other processing costs ( 2 ) | (9,864 | ) | (12,629 | ) | | | | | | Sales | 123,689 | | 51,482 | | | | | | | Production cost | (36,787 | ) | (27,378 | ) | | | | | | Depreciation and amortization ( 1 ) | (22,038 | ) | (7,955 | ) | | | | | | Gross Profit | 64,864 | | 16,149 | | | | | |

(1) The underground mine was considered readied for its intended use on January 1, 2022, whereas the Juanicipio processing facility started commissioning and ramp-up activities in January 2023, achieving commercial production status on June 1, 2023. (2) Includes toll milling costs from processing mineralized material at the Saucito and Fresnillo plants for Q1 2023.

Sales and treatment charges are recorded on a provisional basis and are adjusted based on final assay and pricing adjustments in accordance with the offtake contracts.

MAG FINANCIAL RESULTS – THREE MONTHS ENDED MARCH 31, 2024

As at March 31, 2024, MAG had working capital of $72,833 (December 31, 2023: $67,262) including cash of $74,683 (December 31, 2023: $68,707) and no long-term debt. As well, as at March 31, 2024, Juanicipio had working capital of $107,088 including cash of $30,991 (MAG’s attributable share is 44%).

The Company’s net income for the three months ended March 31, 2024 amounted to $14,895 (March 31, 2023: $4,713) or $0.14/share (March 31, 2023: $0.05/share). MAG recorded its 44% income from equity accounted investment in Juanicipio of $19,244 (March 31, 2023: $7,919) which included MAG’s 44% share of net income from operations as well as loan interest earned on loans advanced to Juanicipio (see above for MAG’s share of income from its equity accounted investment in Juanicipio).

| | For the three months ended | | | | | | March 31, 2024 | | March 31, 2023 | | | | $ | | $ | | | | | | | | | Income from equity accounted investment in Juanicipio | 19,244 | | 7,919 | | | General and administrative expenses | (4,109 | ) | (3,272 | ) | | General exploration and business development | (357 | ) | (102 | ) | | Operating income | 14,778 | | 4,545 | | | | | | | | | Interest income | 827 | | 564 | | | Other income | 537 | | 127 | | | Foreign exchange loss | (163 | ) | (180 | ) | | Income before income tax | 15,979 | | 5,056 | | | | | | | | | Deferred income tax expense | (1,084 | ) | (343 | ) | | | | | | | | Net income | 14,895 | | 4,713 | |

NON-IFRS MEASURES

The following table provides a reconciliation of cash cost per silver ounce of Juanicipio to production cost of Juanicipio on a 100% basis (the nearest IFRS measure) as presented in the notes to the Q1 2024 Financial Statements.

| | Three months ended March 31, | | | | | (in thousands of US$, except per ounce amounts) | 2024 | | 2023 | | | Production cost as reported | 36,787 | | 27,378 | | | Depreciation on inventory movements | 673 | | 149 | | | Adjusted production cost | 37,460 | | 27,527 | | | Treatment, refining, and other processing costs | 9,864 | | 12,629 | | | By-product revenues (2) | (38,743 | ) | (18,236 | ) | | Extraordinary mining and other duties | 1,392 | | 520 | | | Total cash costs (1) | 9,973 | | 22,439 | | | Silver ounces sold | 3,994,614 | | 2,000,974 | | | Equivalent silver ounces sold (3) | 5,626,959 | | 2,796,391 | | | Cash cost per silver ounce sold ($/ounce) | 2.50 | | 11.21 | | | Cash cost per equivalent silver ounce sold ($/ounce) | 8.66 | | 14.55 | |

(1) As Q3 2023 represented the first full quarter of commercial production, information presented for total cash costs together with their associated per unit values are not directly comparable. (2) By-product revenues relates to the sale of other metals namely gold, lead, and zinc. (3) Equivalent silver payable ounces have been calculated using realized prices to translate gold, lead and zinc to “equivalent” silver payable ounces (metal quantity, multiplied by metal price, divided by silver price). Q1 2024 realized prices: $23.73/oz silver, $2,112.27/oz gold, $0.92/lb lead and $1.08/lb zinc (Q1 2023: $22.93/oz silver, $1,959.50/oz gold, $0.94/lb lead and $1.43/lb zinc).

The following table provides a reconciliation of AISC of Juanicipio to production cost and various operating expenses of Juanicipio on a 100% basis (the nearest IFRS measure), as presented in the notes to the Q1 2024 Financial Statements.